|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
41.62M |
17.11M |
404.22K |
243.52K |
| Receivables |
7.09M |
6.27M |
5.44M |
3.37M |
| Inventories |
13.67M |
10.53M |
12.50M |
11.49M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
69.31M |
41.23M |
18.95M |
15.56M |
| Property, Plant & Equipment, Gross |
10.20M |
9.38M |
8.72M |
7.76M |
| Accumulated Depreciation & Depletion |
6.90M |
5.89M |
5.11M |
4.02M |
| Property, Plant & Equipment, Net |
3.30M |
3.49M |
3.61M |
3.74M |
| Intangibles |
17.13M |
6.40M |
6.97M |
3.99M |
| Other Non-Current Assets |
639.21K |
378.82K |
316.86K |
2.88M |
| Total Non-Current Assets |
34.53M |
17.39M |
18.02M |
17.74M |
| Liabilities & Shareholder Equity |
| Total Assets |
103.84M |
58.62M |
36.97M |
33.30M |
| Accounts Payable |
3.99M |
4.00M |
3.78M |
3.36M |
| Short Term Debt |
0.00 |
0.00 |
3.08M |
4.07M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
8.13M |
6.38M |
9.01M |
8.77M |
| Long Term Debt |
268.52K |
0.00 |
0.00 |
2.31M |
| Deferred Income Taxes |
1.74M |
1.15M |
1.07M |
355.35K |
| Other Non-Current Liabilities |
0.00 |
252.68K |
211.58K |
96.56K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
2.00M |
1.40M |
1.28M |
2.76M |
| Total Liabilities |
10.13M |
7.78M |
10.29M |
11.53M |
| Preferred Stock Equity |
733.00 |
733.00 |
2.85K |
2.85K |
| Common Stock Equity |
93.71M |
50.85M |
26.68M |
21.77M |
| Common Par |
165.25K |
105.78K |
65.63K |
50.40K |
| Additional Paid In Capital |
132.16M |
77.37M |
48.80M |
41.22M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-40.21M |
-28.14M |
-23.80M |
-20.81M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
1.59M |
1.50M |
1.60M |
1.30M |
| Total Capitalization |
93.98M |
50.85M |
26.68M |
24.08M |
| Total Equity |
93.71M |
50.85M |
26.68M |
21.77M |
| Total Liabilities & Stock Equity |
103.84M |
58.62M |
36.97M |
33.30M |
| Total Common Shares Outstanding |
16.52M |
10.58M |
6.56M |
5.04M |
| Preferred Shares |
73.33K |
73.33K |
284.84K |
285.05K |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
12.49M |
8.78M |
6.34M |
5.03M |
| Diluted Weighted Shares Outstanding |
12.49M |
8.78M |
6.34M |
5.03M |
| Number of Employees |
237 |
212 |
195 |
163 |
| Number of Part-Time Employees |
7 |
2 |
0 |
11 |