31.80 0.36 (1.14%)
4:01 PM ET 11/23/09
Company Income Statement
May 2009 May 2008 May 2007 May 2006
Sales 7.22B 6.63B 5.57B 5.72B
Cost of Sales 5.63B 5.14B 4.26B 4.42B
Gross Operating Profit 1.58B 1.49B 1.31B 1.30B
Selling, General, and Administrative Expenses 665.60M 641.70M 534.60M 536.38M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 918.30M 848.40M 775.40M 768.38M
Depreciation & Amortization 286.40M 248.00M 202.10M 233.09M
Interest Income 0.00 0.00 600.00K 3.12M
Other Income - Net 0.00 0.00 0.00 0.00
Special Income / Charges -12.00M 0.00 -2.40M 0.00
Total Income Before Interest Expenses (EBIT) 619.90M 600.40M 571.50M 528.74M
Interest Expense 107.40M 85.70M 40.70M 46.23M
Pre-Tax Income 512.50M 514.70M 530.80M 482.52M
Income Taxes 140.70M 145.20M 153.70M 144.32M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 371.80M 369.50M 377.10M 338.19M
Net Income From Discontinued Operations 400.00K 7.70M -175.70M 0.00
Net Income From Total Operations 372.20M 377.20M 201.40M 338.19M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 372.20M 377.20M 201.40M 338.19M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 383.80M 369.50M 379.50M 347.87M
Preferred Dividends
Net Income Available To Common 371.80M 369.50M 377.10M 338.19M
Basic EPS from Continuing Ops. 2.71 2.63 2.63 2.26
Basic EPS from Discontinued Ops. 0.00 0.06 -1.23 0.00
Basic EPS from Total Operations 2.71 2.69 1.40 2.26
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.71 2.69 1.40 2.26
Basic Normalized Net Income/Share 2.80 2.63 2.65 2.32
EPS fr Continuing Ops. 2.65 2.55 2.53 2.16
EPS fr Discontinued Ops 0.00 0.05 -1.18 0.00
EPS fr Total Ops. 2.65 2.60 1.35 2.16
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 2.65 2.60 1.35 2.16
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 2.74 2.55 2.55 2.22
Dividends Paid per Share 0.80 0.72 0.46 0.40
Dow Jones S&P 500 NASDAQ 10-Year Note
10,450.95 1,106.24 2,176.01 33.64
Oil *
77.66
UP
132.79
UP
14.86
UP
29.97
UP
0.08
10 Yr
3.36%
SPDR Gold
114.29
+1.29%
+1.36%
+1.40%
+0.24%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services