| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
271.18M |
164.19M |
181.36M |
61.77M |
| Cost of Sales |
528.18M |
137.83M |
63.02M |
22.90M |
| Gross Operating Profit |
-257.00M |
20.80M |
111.59M |
35.33M |
| Selling, General, and Administrative Expenses |
53.61M |
49.62M |
35.70M |
16.49M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-310.61M |
-28.82M |
75.89M |
18.84M |
| Depreciation & Amortization |
124.59M |
102.52M |
84.80M |
21.09M |
| Interest Income |
10.13M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
28.02M |
-2.53M |
28.52M |
-8.50M |
| Special Income / Charges |
-29.35M |
0.00 |
-11.36M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-423.02M |
-134.26M |
8.26M |
-10.76M |
| Interest Expense |
41.42M |
27.20M |
26.89M |
9.08M |
| Pre-Tax Income |
-464.44M |
-161.46M |
-18.63M |
-19.83M |
| Income Taxes |
-11.72M |
2.68M |
-7.93M |
-7.64M |
| Minority Interest |
0.00 |
-1.23M |
2.60M |
688.00K |
| Net Income From Continuing Operations |
-452.71M |
-162.90M |
-13.30M |
-12.88M |
| Net Income From Discontinued Operations |
718.00K |
13.56M |
8.17M |
12.29M |
| Net Income From Total Operations |
-452.00M |
-149.35M |
-5.12M |
-590.00K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
5.56M |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-452.00M |
-149.35M |
435.00K |
-590.00K |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-423.36M |
-162.90M |
-1.94M |
-12.88M |
| Preferred Dividends |
| Net Income Available To Common |
-452.71M |
-162.90M |
-13.30M |
-12.88M |
| Basic EPS from Continuing Ops. |
-4.74 |
-2.66 |
-0.26 |
-0.29 |
| Basic EPS from Discontinued Ops. |
0.01 |
0.22 |
0.16 |
0.28 |
| Basic EPS from Total Operations |
-4.73 |
-2.44 |
-0.10 |
-0.01 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.11 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-4.73 |
-2.44 |
0.01 |
-0.01 |
| Basic Normalized Net Income/Share |
-4.43 |
-2.66 |
-0.04 |
-0.29 |
| EPS fr Continuing Ops. |
-4.74 |
-2.66 |
-0.26 |
-0.29 |
| EPS fr Discontinued Ops |
0.01 |
0.22 |
0.16 |
0.28 |
| EPS fr Total Ops. |
-4.73 |
-2.44 |
-0.10 |
-0.01 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.11 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-4.73 |
-2.44 |
0.01 |
-0.01 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.43 |
-2.66 |
-0.04 |
-0.29 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet