|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
629.00M |
606.00M |
528.00M |
555.00M |
| Operating Gains/Losses |
0.00 |
0.00 |
107.00M |
-57.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
37.00M |
-73.00M |
0.00 |
5.00M |
| (Increase) Decrease in Inventories |
17.00M |
29.00M |
0.00 |
3.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
-23.00M |
| (Decrease) Increase In Payables |
10.00M |
-30.00M |
0.00 |
80.00M |
| (Decrease) Increase In Other Current Liabilities |
-468.00M |
521.00M |
1.61B |
-2.00M |
| (Increase) Decrease In Other Working Capital |
-50.00M |
-20.00M |
29.00M |
-85.00M |
| Other Non-Cash Items |
17.00M |
-7.00M |
-8.00M |
62.00M |
| Net Cash From Continuing Operations |
458.00M |
760.00M |
2.54B |
865.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
458.00M |
760.00M |
2.54B |
865.00M |
| Sale of Property, Plant & Equipment |
7.00M |
3.00M |
18.00M |
74.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-200.00M |
-218.00M |
-246.00M |
-317.00M |
| Acquisitions |
0.00 |
-2.00M |
-1.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
4.00M |
-8.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-193.00M |
-217.00M |
-225.00M |
-251.00M |
| Issuance of Debt |
500.00M |
1.00B |
0.00 |
1.26B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
22.00M |
20.00M |
6.00M |
1.00M |
| Repayment of Long-Term Debt |
-450.00M |
-400.00M |
-978.00M |
-1.80B |
| Repurchase of Capital Stock |
-400.00M |
-522.00M |
-1.11B |
0.00 |
| Payment of Cash Dividends |
-284.00M |
-251.00M |
-194.00M |
0.00 |
| Other Financing Charges, Net |
9.00M |
1.00M |
-1.00M |
-5.00M |
| Net Cash From Financing Activities |
-603.00M |
-152.00M |
-2.28B |
-554.00M |
| Effect of Exchange Rate Changes |
3.00M |
-5.00M |
5.00M |
6.00M |
| Net Change in Cash & Cash Equivalents |
-335.00M |
386.00M |
35.00M |
66.00M |