| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.60B |
1.52B |
1.39B |
1.28B |
| Cost of Sales |
892.90M |
888.20M |
773.50M |
689.20M |
| Gross Operating Profit |
583.20M |
515.70M |
511.40M |
488.40M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
583.20M |
515.70M |
511.40M |
488.40M |
| Depreciation & Amortization |
137.70M |
145.60M |
159.40M |
149.30M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-7.40M |
14.20M |
16.60M |
3.20M |
| Special Income / Charges |
0.00 |
31.00M |
-71.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
438.10M |
415.30M |
297.60M |
342.30M |
| Interest Expense |
90.70M |
81.00M |
102.20M |
137.70M |
| Pre-Tax Income |
347.40M |
334.30M |
195.40M |
204.60M |
| Income Taxes |
102.90M |
122.50M |
69.80M |
79.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
244.50M |
211.80M |
125.60M |
124.70M |
| Net Income From Discontinued Operations |
0.00 |
10.00M |
14.00M |
52.90M |
| Net Income From Total Operations |
244.50M |
221.80M |
139.60M |
177.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-3.20M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
244.50M |
221.80M |
139.60M |
174.40M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
244.50M |
180.80M |
196.60M |
124.70M |
| Preferred Dividends |
| Net Income Available To Common |
244.50M |
211.80M |
125.60M |
124.70M |
| Basic EPS from Continuing Ops. |
2.22 |
1.97 |
1.12 |
1.03 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.09 |
0.12 |
0.44 |
| Basic EPS from Total Operations |
2.22 |
2.06 |
1.24 |
1.47 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.22 |
2.06 |
1.24 |
1.44 |
| Basic Normalized Net Income/Share |
2.22 |
1.68 |
1.75 |
1.03 |
| EPS fr Continuing Ops. |
2.12 |
1.80 |
1.03 |
0.97 |
| EPS fr Discontinued Ops |
0.00 |
0.08 |
0.12 |
0.41 |
| EPS fr Total Ops. |
2.12 |
1.88 |
1.15 |
1.38 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.12 |
1.88 |
1.15 |
1.35 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.12 |
1.54 |
1.61 |
0.97 |
| Dividends Paid per Share |
1.10 |
1.04 |
1.00 |
0.96 |
Connect with TheStreet