| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
57.51B |
53.51B |
49.12B |
46.31B |
| Cost of Sales |
49.88B |
44.28B |
39.50B |
36.25B |
| Gross Operating Profit |
7.64B |
9.23B |
9.62B |
10.06B |
| Selling, General, and Administrative Expenses |
1.97B |
1.86B |
1.66B |
1.54B |
| Research & Development |
1.31B |
1.30B |
1.16B |
1.07B |
| Operating Income before D & A (EBITDA) |
4.36B |
6.06B |
6.80B |
7.44B |
| Depreciation & Amortization |
2.24B |
2.19B |
2.07B |
2.08B |
| Interest Income |
86.00M |
130.00M |
185.00M |
138.00M |
| Other Income - Net |
94.00M |
324.00M |
314.00M |
755.00M |
| Special Income / Charges |
-239.00M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.97B |
4.81B |
5.59B |
7.10B |
| Interest Expense |
648.00M |
584.00M |
616.00M |
702.00M |
| Pre-Tax Income |
1.32B |
4.23B |
4.97B |
6.40B |
| Income Taxes |
667.00M |
1.24B |
1.16B |
1.78B |
| Minority Interest |
75.00M |
98.00M |
93.00M |
82.00M |
| Net Income From Continuing Operations |
579.00M |
2.89B |
3.72B |
4.54B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
579.00M |
2.89B |
3.72B |
4.54B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-20.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
579.00M |
2.89B |
3.72B |
4.52B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.70B |
3.52B |
4.32B |
4.65B |
| Preferred Dividends |
| Net Income Available To Common |
579.00M |
2.89B |
3.72B |
4.54B |
| Basic EPS from Continuing Ops. |
0.62 |
3.03 |
3.87 |
4.71 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.62 |
3.03 |
3.87 |
4.71 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.02 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.62 |
3.03 |
3.87 |
4.69 |
| Basic Normalized Net Income/Share |
1.82 |
3.70 |
4.48 |
4.83 |
| EPS fr Continuing Ops. |
0.62 |
2.99 |
3.82 |
4.64 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.62 |
2.99 |
3.82 |
4.64 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.02 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.62 |
2.99 |
3.82 |
4.62 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.82 |
3.65 |
4.43 |
4.76 |
| Dividends Paid per Share |
1.68 |
1.97 |
1.46 |
1.34 |
Connect with TheStreet