|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.10B |
2.78B |
2.32B |
676.00M |
| Operating Gains/Losses |
-538.00M |
-646.00M |
-1.26B |
-686.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
116.00M |
-447.00M |
-171.00M |
-990.00M |
| (Increase) Decrease in Inventories |
-871.00M |
-702.00M |
-750.00M |
63.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
261.00M |
376.00M |
495.00M |
304.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
287.00M |
-347.00M |
249.00M |
536.00M |
| Other Non-Cash Items |
1.49B |
-23.00M |
-74.00M |
-3.00M |
| Net Cash From Continuing Operations |
4.08B |
3.88B |
4.10B |
2.08B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.08B |
3.88B |
4.10B |
2.08B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
1.88B |
294.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
0.00 |
-143.00M |
-45.00M |
-713.00M |
| Acquisitions |
-2.00M |
48.00M |
-114.00M |
-13.78B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-2.95B |
-2.62B |
-1.69B |
-672.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.69B |
-1.99B |
135.00M |
-14.77B |
| Issuance of Debt |
3.35B |
3.62B |
3.22B |
20.51B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
295.00M |
334.00M |
290.00M |
8.52B |
| Repayment of Long-Term Debt |
-3.99B |
-5.34B |
-2.06B |
-14.43B |
| Repurchase of Capital Stock |
0.00 |
-19.00M |
-14.00M |
-5.00M |
| Payment of Cash Dividends |
-2.12B |
-1.30B |
-1.02B |
-1.03B |
| Other Financing Charges, Net |
-62.00M |
-664.00M |
-592.00M |
-902.00M |
| Net Cash From Financing Activities |
-2.53B |
-3.36B |
-178.00M |
12.66B |
| Effect of Exchange Rate Changes |
16.00M |
-118.00M |
134.00M |
79.00M |
| Net Change in Cash & Cash Equivalents |
-1.13B |
-1.60B |
4.19B |
46.00M |