| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.57B |
7.23B |
6.51B |
6.08B |
| Cost of Sales |
4.58B |
4.36B |
3.96B |
3.82B |
| Gross Operating Profit |
2.99B |
2.87B |
2.55B |
2.26B |
| Selling, General, and Administrative Expenses |
1.70B |
1.64B |
1.44B |
1.38B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.29B |
1.23B |
1.11B |
876.17M |
| Depreciation & Amortization |
261.15M |
245.03M |
201.50M |
175.72M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
12.73M |
-4.08M |
-11.95M |
15.34M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.04B |
976.61M |
899.85M |
715.79M |
| Interest Expense |
96.04M |
89.01M |
76.98M |
72.21M |
| Pre-Tax Income |
946.02M |
887.60M |
822.87M |
643.59M |
| Income Taxes |
251.26M |
234.33M |
219.54M |
169.14M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
694.76M |
653.27M |
603.33M |
474.45M |
| Net Income From Discontinued Operations |
-103.93M |
7.81M |
-41.55M |
35.69M |
| Net Income From Total Operations |
590.83M |
661.08M |
561.78M |
510.14M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
590.83M |
661.08M |
561.78M |
510.14M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
694.76M |
653.27M |
603.33M |
474.45M |
| Preferred Dividends |
| Net Income Available To Common |
694.76M |
653.27M |
603.33M |
474.45M |
| Basic EPS from Continuing Ops. |
3.69 |
3.24 |
2.96 |
2.34 |
| Basic EPS from Discontinued Ops. |
-0.55 |
0.04 |
-0.20 |
0.18 |
| Basic EPS from Total Operations |
3.14 |
3.28 |
2.76 |
2.52 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
-0.01 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.13 |
3.28 |
2.76 |
2.52 |
| Basic Normalized Net Income/Share |
3.69 |
3.24 |
2.96 |
2.34 |
| EPS fr Continuing Ops. |
3.67 |
3.22 |
2.94 |
2.32 |
| EPS fr Discontinued Ops |
-0.55 |
0.04 |
-0.20 |
0.17 |
| EPS fr Total Ops. |
3.12 |
3.26 |
2.74 |
2.49 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.12 |
3.26 |
2.74 |
2.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.67 |
3.22 |
2.94 |
2.32 |
| Dividends Paid per Share |
0.90 |
0.77 |
0.71 |
0.66 |
Connect with TheStreet