|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
811.07M |
895.24M |
700.10M |
356.44M |
| Operating Gains/Losses |
-4.66M |
46.40M |
36.64M |
37.22M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-4.55M |
-95.71M |
-195.93M |
163.05M |
| (Increase) Decrease in Inventories |
-37.99M |
-46.12M |
-131.48M |
97.24M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
73.46M |
72.43M |
104.09M |
-31.31M |
| (Decrease) Increase In Other Current Liabilities |
42.39M |
-139.83M |
91.47M |
-72.33M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
-58.20M |
-78.95M |
| Other Non-Cash Items |
33.81M |
25.36M |
45.84M |
77.24M |
| Net Cash From Continuing Operations |
1.26B |
1.06B |
950.55M |
802.06M |
| Net Cash From Discontinued Operations |
12.01M |
19.75M |
-3.70M |
-5.97M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.27B |
1.08B |
946.85M |
796.09M |
| Sale of Property, Plant & Equipment |
13.84M |
9.99M |
17.59M |
22.97M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
124.41M |
553.47M |
406.03M |
| Purchases of Property, Plant & Equipment |
-297.01M |
-271.81M |
-183.22M |
-120.01M |
| Acquisitions |
-1.04B |
-865.32M |
-99.92M |
-218.42M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-466.88M |
-348.44M |
| Other Cash from Investing Activities |
-27.29M |
-18.21M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.35B |
-1.03B |
-179.10M |
-258.75M |
| Issuance of Debt |
0.00 |
773.97M |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
43.05M |
39.83M |
79.72M |
26.58M |
| Repayment of Long-Term Debt |
-3.58M |
-402.65M |
-75.86M |
-226.66M |
| Repurchase of Capital Stock |
-748.96M |
-242.49M |
-123.56M |
0.00 |
| Payment of Cash Dividends |
-240.96M |
-219.15M |
-200.10M |
-189.87M |
| Other Financing Charges, Net |
607.50M |
0.00 |
15.00M |
0.00 |
| Net Cash From Financing Activities |
-342.94M |
-50.50M |
-304.79M |
-389.95M |
| Effect of Exchange Rate Changes |
16.11M |
15.99M |
10.03M |
19.57M |
| Net Change in Cash & Cash Equivalents |
-406.68M |
17.68M |
473.00M |
166.96M |