| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.73B |
1.60B |
1.53B |
1.44B |
| Cost of Sales |
473.00M |
414.50M |
451.10M |
399.70M |
| Gross Operating Profit |
1.25B |
1.18B |
1.08B |
1.04B |
| Selling, General, and Administrative Expenses |
686.00M |
671.50M |
619.00M |
600.80M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
567.30M |
513.20M |
461.20M |
443.10M |
| Depreciation & Amortization |
66.20M |
62.50M |
33.30M |
48.40M |
| Interest Income |
11.50M |
7.30M |
7.30M |
10.60M |
| Other Income - Net |
6.10M |
21.70M |
-500.00K |
600.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
487.30M |
455.90M |
409.60M |
375.90M |
| Interest Expense |
47.40M |
28.30M |
20.30M |
21.10M |
| Pre-Tax Income |
439.90M |
427.60M |
389.30M |
354.80M |
| Income Taxes |
128.00M |
135.80M |
146.80M |
133.60M |
| Minority Interest |
2.40M |
-900.00K |
1.80M |
0.00 |
| Net Income From Continuing Operations |
309.50M |
292.70M |
240.70M |
221.20M |
| Net Income From Discontinued Operations |
1.10M |
5.40M |
0.00 |
0.00 |
| Net Income From Total Operations |
310.60M |
298.10M |
240.70M |
221.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
310.60M |
298.10M |
240.70M |
221.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
340.90M |
317.80M |
266.20M |
251.90M |
| Preferred Dividends |
| Net Income Available To Common |
309.50M |
292.70M |
240.70M |
221.20M |
| Basic EPS from Continuing Ops. |
5.69 |
5.03 |
3.81 |
3.31 |
| Basic EPS from Discontinued Ops. |
0.02 |
0.09 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.71 |
5.12 |
3.81 |
3.31 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.71 |
5.12 |
3.81 |
3.31 |
| Basic Normalized Net Income/Share |
6.27 |
5.46 |
4.21 |
3.77 |
| EPS fr Continuing Ops. |
5.58 |
4.90 |
3.70 |
3.19 |
| EPS fr Discontinued Ops |
0.02 |
0.09 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.60 |
4.99 |
3.70 |
3.19 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.60 |
4.99 |
3.70 |
3.19 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.15 |
5.32 |
4.09 |
3.63 |
| Dividends Paid per Share |
1.20 |
1.00 |
0.00 |
0.00 |
Connect with TheStreet