| |
Feb 2009 |
Feb 2008 |
Feb 2007 |
Feb 2006 |
| Sales |
75.00M |
61.27M |
43.48M |
32.54M |
| Cost of Sales |
19.77M |
17.75M |
12.74M |
12.12M |
| Gross Operating Profit |
55.23M |
43.52M |
30.74M |
20.42M |
| Selling, General, and Administrative Expenses |
30.23M |
23.58M |
14.78M |
12.56M |
| Research & Development |
26.79M |
22.44M |
15.34M |
11.02M |
| Operating Income before D & A (EBITDA) |
-1.78M |
-2.51M |
621.00K |
-3.16M |
| Depreciation & Amortization |
4.80M |
3.05M |
1.60M |
466.00K |
| Interest Income |
1.77M |
2.47M |
735.00K |
385.00K |
| Other Income - Net |
-103.00K |
291.00K |
-124.00K |
659.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-4.92M |
-2.80M |
-373.00K |
-2.58M |
| Interest Expense |
84.00K |
1.22M |
1.09M |
194.00K |
| Pre-Tax Income |
-5.00M |
-4.02M |
-1.46M |
-2.77M |
| Income Taxes |
-47.00K |
455.00K |
52.00K |
14.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-4.95M |
-4.47M |
-1.52M |
-2.79M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-4.95M |
-4.47M |
-1.52M |
-2.79M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-54.00K |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-4.95M |
-4.47M |
-1.52M |
-2.84M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.95M |
-4.47M |
-1.52M |
-2.79M |
| Preferred Dividends |
| Net Income Available To Common |
-4.95M |
-4.49M |
-1.55M |
-2.82M |
| Basic EPS from Continuing Ops. |
-0.18 |
-0.25 |
-0.28 |
-0.62 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.18 |
-0.25 |
-0.28 |
-0.62 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.18 |
-0.25 |
-0.28 |
-0.62 |
| Basic Normalized Net Income/Share |
-0.18 |
-0.25 |
-0.28 |
-0.62 |
| EPS fr Continuing Ops. |
-0.18 |
-0.25 |
-0.28 |
-0.62 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.18 |
-0.25 |
-0.28 |
-0.62 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.18 |
-0.25 |
-0.28 |
-0.62 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.18 |
-0.25 |
-0.28 |
-0.62 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet