| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.47B |
1.61B |
1.64B |
1.72B |
| Cost of Sales |
475.94M |
490.48M |
491.83M |
465.28M |
| Gross Operating Profit |
992.73M |
1.12B |
1.15B |
1.25B |
| Selling, General, and Administrative Expenses |
670.99M |
756.03M |
787.96M |
803.09M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
321.74M |
359.85M |
359.86M |
447.92M |
| Depreciation & Amortization |
90.58M |
96.08M |
121.45M |
143.08M |
| Interest Income |
0.00 |
0.00 |
0.00 |
1.30M |
| Other Income - Net |
2.78M |
9.18M |
5.48M |
1.20M |
| Special Income / Charges |
-9.94M |
0.00 |
-44.70M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
210.60M |
272.95M |
199.20M |
307.34M |
| Interest Expense |
50.42M |
55.29M |
56.66M |
56.60M |
| Pre-Tax Income |
160.18M |
217.65M |
142.54M |
250.73M |
| Income Taxes |
54.30M |
74.14M |
41.98M |
92.77M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
105.87M |
143.52M |
100.56M |
157.96M |
| Net Income From Discontinued Operations |
-4.24M |
0.00 |
396.00K |
-442.00K |
| Net Income From Total Operations |
101.63M |
143.52M |
100.95M |
157.52M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
101.63M |
143.52M |
100.95M |
157.52M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
129.21M |
143.52M |
145.26M |
157.96M |
| Preferred Dividends |
| Net Income Available To Common |
105.87M |
143.52M |
100.56M |
157.96M |
| Basic EPS from Continuing Ops. |
2.08 |
2.79 |
1.97 |
3.12 |
| Basic EPS from Discontinued Ops. |
-0.08 |
0.00 |
0.01 |
-0.01 |
| Basic EPS from Total Operations |
2.00 |
2.79 |
1.98 |
3.11 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.00 |
2.79 |
1.98 |
3.11 |
| Basic Normalized Net Income/Share |
2.54 |
2.79 |
2.85 |
3.12 |
| EPS fr Continuing Ops. |
2.05 |
2.76 |
1.95 |
3.10 |
| EPS fr Discontinued Ops |
-0.08 |
0.00 |
0.01 |
-0.01 |
| EPS fr Total Ops. |
1.97 |
2.76 |
1.96 |
3.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.97 |
2.76 |
1.96 |
3.09 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.50 |
2.76 |
2.82 |
3.10 |
| Dividends Paid per Share |
1.00 |
1.00 |
1.30 |
1.60 |
Connect with TheStreet