| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
4.64B |
4.24B |
3.97B |
3.39B |
| Cost of Sales |
2.89B |
2.62B |
2.45B |
2.08B |
| Gross Operating Profit |
1.75B |
1.62B |
1.52B |
1.31B |
| Selling, General, and Administrative Expenses |
1.23B |
1.13B |
1.05B |
889.12M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
527.50M |
489.60M |
469.80M |
423.96M |
| Depreciation & Amortization |
161.70M |
159.30M |
159.00M |
140.72M |
| Interest Income |
2.60M |
6.70M |
8.60M |
6.02M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
368.40M |
337.00M |
319.40M |
289.26M |
| Interest Expense |
9.30M |
17.20M |
16.50M |
14.04M |
| Pre-Tax Income |
359.10M |
319.80M |
302.90M |
275.22M |
| Income Taxes |
129.60M |
118.50M |
110.90M |
101.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
229.50M |
201.30M |
192.00M |
173.92M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
229.50M |
201.30M |
192.00M |
173.92M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
229.50M |
201.30M |
192.00M |
173.92M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
229.50M |
201.30M |
192.00M |
173.92M |
| Preferred Dividends |
| Net Income Available To Common |
229.50M |
201.30M |
192.00M |
173.92M |
| Basic EPS from Continuing Ops. |
2.54 |
2.10 |
1.86 |
1.61 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.54 |
2.10 |
1.86 |
1.61 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.54 |
2.10 |
1.86 |
1.61 |
| Basic Normalized Net Income/Share |
2.54 |
2.10 |
1.86 |
1.61 |
| EPS fr Continuing Ops. |
2.53 |
2.09 |
1.85 |
1.60 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.53 |
2.09 |
1.85 |
1.60 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.53 |
2.09 |
1.85 |
1.60 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.53 |
2.09 |
1.85 |
1.60 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet