|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
619.30M |
488.30M |
397.30M |
320.50M |
| Operating Gains/Losses |
-60.80M |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease in Inventories |
-104.00M |
-64.50M |
-126.70M |
-4.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
59.30M |
26.90M |
28.10M |
27.00M |
| (Decrease) Increase In Other Current Liabilities |
36.60M |
24.30M |
6.00M |
32.50M |
| (Increase) Decrease In Other Working Capital |
-79.90M |
700.00K |
9.10M |
19.30M |
| Other Non-Cash Items |
31.90M |
46.90M |
45.20M |
27.90M |
| Net Cash From Continuing Operations |
677.70M |
686.50M |
518.70M |
581.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
677.70M |
686.50M |
518.70M |
581.00M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
180.80M |
10.80M |
0.00 |
| Purchases of Property, Plant & Equipment |
-312.20M |
-250.10M |
-178.90M |
-164.80M |
| Acquisitions |
0.00 |
0.00 |
-49.40M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
-6.00M |
-157.80M |
-27.80M |
| Other Cash from Investing Activities |
-400.00K |
200.00K |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-261.30M |
-86.10M |
-374.10M |
-212.50M |
| Issuance of Debt |
7.00M |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
10.00M |
10.90M |
20.10M |
25.90M |
| Repayment of Long-Term Debt |
-1.50M |
-2.00M |
-15.10M |
-400.00K |
| Repurchase of Capital Stock |
-340.20M |
-645.90M |
-417.10M |
-190.70M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
21.30M |
13.80M |
7.80M |
3.90M |
| Net Cash From Financing Activities |
-303.40M |
-623.20M |
-404.30M |
-161.30M |
| Effect of Exchange Rate Changes |
-1.40M |
-100.00K |
-700.00K |
0.00 |
| Net Change in Cash & Cash Equivalents |
111.60M |
-22.90M |
-260.40M |
207.20M |