| |
Apr 2009 |
Apr 2008 |
Apr 2007 |
Apr 2006 |
| Sales |
3.63B |
3.74B |
3.41B |
3.00B |
| Cost of Sales |
2.52B |
2.71B |
2.42B |
2.12B |
| Gross Operating Profit |
1.11B |
1.03B |
999.80M |
876.70M |
| Selling, General, and Administrative Expenses |
643.30M |
575.20M |
577.60M |
479.90M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
465.80M |
455.30M |
422.20M |
396.80M |
| Depreciation & Amortization |
104.90M |
106.20M |
100.60M |
92.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-24.10M |
2.50M |
-400.00K |
-1.10M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
336.80M |
351.60M |
321.20M |
303.70M |
| Interest Expense |
110.30M |
150.30M |
154.60M |
88.20M |
| Pre-Tax Income |
226.50M |
201.30M |
166.60M |
215.50M |
| Income Taxes |
78.80M |
68.00M |
53.60M |
78.50M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
147.70M |
133.30M |
113.00M |
137.00M |
| Net Income From Discontinued Operations |
24.60M |
-200.00K |
-400.00K |
32.90M |
| Net Income From Total Operations |
172.30M |
133.10M |
112.60M |
169.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
172.30M |
133.10M |
112.60M |
169.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
147.70M |
133.30M |
113.00M |
137.00M |
| Preferred Dividends |
| Net Income Available To Common |
147.70M |
133.30M |
113.00M |
137.00M |
| Basic EPS from Continuing Ops. |
0.74 |
0.66 |
0.56 |
0.68 |
| Basic EPS from Discontinued Ops. |
0.13 |
0.00 |
0.00 |
0.16 |
| Basic EPS from Total Operations |
0.87 |
0.66 |
0.56 |
0.84 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.87 |
0.66 |
0.56 |
0.84 |
| Basic Normalized Net Income/Share |
0.74 |
0.66 |
0.56 |
0.68 |
| EPS fr Continuing Ops. |
0.74 |
0.66 |
0.55 |
0.67 |
| EPS fr Discontinued Ops |
0.13 |
0.00 |
0.00 |
0.16 |
| EPS fr Total Ops. |
0.87 |
0.66 |
0.55 |
0.83 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.87 |
0.66 |
0.55 |
0.83 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.74 |
0.66 |
0.55 |
0.67 |
| Dividends Paid per Share |
0.16 |
0.16 |
0.16 |
0.04 |
Connect with TheStreet