| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
215.62M |
274.26M |
257.62M |
226.73M |
| Cost of Sales |
129.84M |
163.78M |
149.87M |
133.60M |
| Gross Operating Profit |
85.78M |
110.48M |
107.74M |
93.13M |
| Selling, General, and Administrative Expenses |
95.56M |
105.01M |
95.76M |
86.93M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-9.78M |
5.47M |
11.99M |
6.20M |
| Depreciation & Amortization |
8.79M |
7.59M |
5.91M |
4.99M |
| Interest Income |
0.00 |
0.00 |
205.00K |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-613.00K |
0.00 |
0.00 |
-889.00K |
| Total Income Before Interest Expenses (EBIT) |
-19.18M |
-2.12M |
6.29M |
172.00K |
| Interest Expense |
309.00K |
6.00K |
0.00 |
799.00K |
| Pre-Tax Income |
-19.49M |
-2.12M |
6.29M |
-627.00K |
| Income Taxes |
-6.87M |
212.00K |
532.00K |
119.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-12.62M |
-2.34M |
5.75M |
-746.00K |
| Net Income From Discontinued Operations |
29.78M |
0.00 |
0.00 |
-11.27M |
| Net Income From Total Operations |
17.16M |
-2.34M |
5.75M |
-12.01M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
1.70M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
17.16M |
-2.34M |
5.75M |
-10.31M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-12.00M |
-2.34M |
5.75M |
287.00K |
| Preferred Dividends |
| Net Income Available To Common |
-12.62M |
-2.34M |
5.75M |
-746.00K |
| Basic EPS from Continuing Ops. |
-0.41 |
-0.08 |
0.21 |
-0.03 |
| Basic EPS from Discontinued Ops. |
0.96 |
0.00 |
0.00 |
-0.48 |
| Basic EPS from Total Operations |
0.55 |
-0.08 |
0.21 |
-0.51 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.07 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.55 |
-0.08 |
0.21 |
-0.44 |
| Basic Normalized Net Income/Share |
-0.39 |
-0.08 |
0.21 |
0.01 |
| EPS fr Continuing Ops. |
-0.41 |
-0.08 |
0.18 |
-0.03 |
| EPS fr Discontinued Ops |
0.96 |
0.00 |
0.00 |
-0.48 |
| EPS fr Total Ops. |
0.55 |
-0.08 |
0.18 |
-0.51 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.07 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.55 |
-0.08 |
0.18 |
-0.44 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.39 |
-0.08 |
0.18 |
0.01 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet