| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
719.50M |
640.23M |
482.03M |
391.54M |
| Cost of Sales |
30.45M |
42.96M |
59.46M |
63.18M |
| Gross Operating Profit |
689.06M |
597.27M |
422.57M |
328.36M |
| Selling, General, and Administrative Expenses |
225.49M |
224.09M |
178.80M |
154.16M |
| Research & Development |
66.71M |
62.08M |
44.11M |
35.38M |
| Operating Income before D & A (EBITDA) |
396.86M |
311.10M |
199.66M |
138.82M |
| Depreciation & Amortization |
34.32M |
24.81M |
14.80M |
12.86M |
| Interest Income |
11.26M |
17.89M |
26.16M |
18.73M |
| Other Income - Net |
-2.58M |
-744.00K |
-581.00K |
95.00K |
| Special Income / Charges |
5.98M |
499.00K |
2.10M |
3.62M |
| Total Income Before Interest Expenses (EBIT) |
372.35M |
303.93M |
212.53M |
148.41M |
| Interest Expense |
935.00K |
2.13M |
3.11M |
1.77M |
| Pre-Tax Income |
371.42M |
301.80M |
209.42M |
146.64M |
| Income Taxes |
127.07M |
100.77M |
65.13M |
55.83M |
| Minority Interest |
1.36M |
1.57M |
1.45M |
1.26M |
| Net Income From Continuing Operations |
242.99M |
199.46M |
142.83M |
89.55M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
242.99M |
199.46M |
142.83M |
89.55M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
242.99M |
199.46M |
142.83M |
89.55M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
241.86M |
198.96M |
140.73M |
85.92M |
| Preferred Dividends |
| Net Income Available To Common |
242.99M |
199.46M |
142.83M |
89.55M |
| Basic EPS from Continuing Ops. |
2.15 |
1.79 |
1.31 |
0.85 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.15 |
1.79 |
1.31 |
0.85 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.15 |
1.79 |
1.31 |
0.85 |
| Basic Normalized Net Income/Share |
2.14 |
1.79 |
1.29 |
0.82 |
| EPS fr Continuing Ops. |
2.11 |
1.74 |
1.26 |
0.80 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.11 |
1.74 |
1.26 |
0.80 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.11 |
1.74 |
1.26 |
0.80 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.10 |
1.74 |
1.24 |
0.77 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet