|
Apr 2009 |
Apr 2008 |
Apr 2007 |
Apr 2006 |
| Assets |
| Cash and Equivalents |
30.00K |
133.40K |
994.77K |
397.77K |
| Receivables |
74.00K |
583.95K |
887.68K |
329.94K |
| Inventories |
1.20M |
1.84M |
2.25M |
624.22K |
| Other Current Assets |
375.00K |
24.83K |
966.87K |
132.34K |
| Total Current Assets |
1.68M |
3.01M |
5.10M |
1.48M |
| Property, Plant & Equipment, Gross |
292.00K |
291.64K |
291.64K |
174.74K |
| Accumulated Depreciation & Depletion |
233.00K |
200.33K |
161.69K |
117.69K |
| Property, Plant & Equipment, Net |
59.00K |
91.31K |
129.95K |
57.05K |
| Intangibles |
1.89M |
735.56K |
860.40K |
999.22K |
| Other Non-Current Assets |
542.00K |
736.34K |
493.15K |
75.02K |
| Total Non-Current Assets |
2.49M |
1.56M |
1.48M |
1.13M |
| Liabilities & Shareholder Equity |
| Total Assets |
4.18M |
4.57M |
6.59M |
2.62M |
| Accounts Payable |
2.75M |
1.87M |
1.49M |
2.42M |
| Short Term Debt |
306.00K |
232.55K |
0.00 |
2.36M |
| Other Current Liabilities |
0.00 |
0.00 |
20.00K |
790.00K |
| Total Current Liabilities |
6.75M |
4.39M |
3.78M |
7.02M |
| Long Term Debt |
600.00K |
0.00 |
0.00 |
100.00K |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
-2.00K |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
731.00K |
0.00 |
0.00 |
100.00K |
| Total Liabilities |
7.48M |
4.39M |
3.78M |
7.12M |
| Preferred Stock Equity |
0.00 |
11.00 |
0.00 |
0.00 |
| Common Stock Equity |
-3.31M |
178.10K |
2.80M |
-4.50M |
| Common Par |
88.00K |
81.19K |
79.53K |
62.71K |
| Additional Paid In Capital |
34.21M |
32.66M |
28.97M |
10.84M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-37.60M |
-32.56M |
-26.25M |
-15.41M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
-2.71M |
178.12K |
2.80M |
-4.40M |
| Total Equity |
-3.31M |
178.12K |
2.80M |
-4.50M |
| Total Liabilities & Stock Equity |
4.18M |
4.57M |
6.59M |
2.62M |
| Total Common Shares Outstanding |
87.66M |
81.19M |
79.53M |
62.71M |
| Preferred Shares |
11.00K |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
83.95M |
80.01M |
69.00M |
57.41M |
| Diluted Weighted Shares Outstanding |
83.95M |
80.01M |
69.00M |
57.41M |
| Number of Employees |
8 |
12 |
12 |
15 |
| Number of Part-Time Employees |
1 |
5 |
5 |
7 |
Connect with TheStreet