| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.62B |
11.09B |
9.82B |
8.43B |
| Cost of Sales |
8.02B |
7.53B |
6.83B |
6.00B |
| Gross Operating Profit |
3.60B |
3.56B |
2.99B |
2.43B |
| Selling, General, and Administrative Expenses |
544.04M |
624.25M |
551.55M |
456.21M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.06B |
2.94B |
2.44B |
1.97B |
| Depreciation & Amortization |
1.00B |
1.33B |
1.12B |
804.19M |
| Interest Income |
51.22M |
137.87M |
126.40M |
43.52M |
| Other Income - Net |
-168.71M |
-55.80M |
37.39M |
170.17M |
| Special Income / Charges |
0.00 |
-33.91M |
-93.97M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.94B |
1.66B |
1.38B |
1.38B |
| Interest Expense |
369.88M |
405.32M |
458.15M |
373.84M |
| Pre-Tax Income |
1.57B |
1.25B |
923.02M |
1.01B |
| Income Taxes |
665.86M |
494.10M |
314.74M |
-507.45M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
902.95M |
756.05M |
608.27M |
1.51B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
902.95M |
756.05M |
608.27M |
1.51B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
902.95M |
756.05M |
608.27M |
1.51B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
902.95M |
789.96M |
702.24M |
1.51B |
| Preferred Dividends |
| Net Income Available To Common |
902.95M |
756.05M |
608.27M |
1.51B |
| Basic EPS from Continuing Ops. |
2.01 |
1.69 |
1.37 |
3.35 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.01 |
1.69 |
1.37 |
3.35 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.01 |
1.69 |
1.37 |
3.35 |
| Basic Normalized Net Income/Share |
2.01 |
1.77 |
1.58 |
3.35 |
| EPS fr Continuing Ops. |
1.98 |
1.68 |
1.37 |
3.22 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.98 |
1.68 |
1.37 |
3.22 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.98 |
1.68 |
1.37 |
3.22 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.98 |
1.76 |
1.58 |
3.22 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet