| Sep 2007 | Sep 2006 | Sep 2005 | Sep 2004 | |
| Sales | 35.51B | 34.28B | 31.94B | 30.75B |
| Cost of Sales | 27.24B | 27.37B | 26.50B | 25.49B |
| Gross Operating Profit | 8.27B | 6.91B | 5.45B | 5.26B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 8.27B | 6.91B | 5.45B | 5.26B |
| Depreciation & Amortization | 1.49B | 1.44B | 1.34B | 1.21B |
| Interest Income | 153.00M | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 1.05B | 70.00M | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 8.47B | 6.04B | 4.58B | 4.36B |
| Interest Expense | 746.00M | 592.00M | 597.00M | 617.00M |
| Pre-Tax Income | 7.72B | 5.45B | 3.99B | 3.74B |
| Income Taxes | 2.87B | 1.89B | 1.24B | 1.20B |
| Minority Interest | 177.00M | 183.00M | 177.00M | 197.00M |
| Net Income From Continuing Operations | 4.67B | 3.37B | 2.57B | 2.34B |
| Net Income From Discontinued Operations | 13.00M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 4.69B | 3.37B | 2.57B | 2.34B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | -36.00M | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 4.69B | 3.37B | 2.53B | 2.34B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.67B | 3.36B | 2.58B | 2.41B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 4.67B | 3.37B | 2.57B | 2.34B |
| Basic EPS from Continuing Ops. | 2.33 | 1.68 | 1.27 | 1.14 |
| Basic EPS from Discontinued Ops. | 0.01 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.34 | 1.68 | 1.27 | 1.14 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | -0.02 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.34 | 1.68 | 1.25 | 1.14 |
| Basic Normalized Net Income/Share | 2.33 | 1.67 | 1.27 | 1.17 |
| EPS fr Continuing Ops. | 2.24 | 1.64 | 1.24 | 1.12 |
| EPS fr Discontinued Ops | 0.01 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.25 | 1.64 | 1.24 | 1.12 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | -0.02 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.25 | 1.64 | 1.22 | 1.12 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.24 | 1.63 | 1.24 | 1.15 |
| Dividends Paid per Share | 0.31 | 0.27 | 0.24 | 0.21 |
Keep on top of the market and the critical information you need to make more profitable investing decisions.