| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
36.15B |
37.84B |
35.51B |
34.28B |
| Cost of Sales |
28.82B |
28.86B |
27.24B |
27.37B |
| Gross Operating Profit |
7.33B |
8.99B |
8.27B |
6.91B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
7.33B |
8.99B |
8.27B |
6.91B |
| Depreciation & Amortization |
1.63B |
1.58B |
1.49B |
1.44B |
| Interest Income |
0.00 |
0.00 |
153.00M |
0.00 |
| Other Income - Net |
342.00M |
-59.00M |
1.05B |
70.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
6.12B |
7.93B |
8.47B |
6.04B |
| Interest Expense |
466.00M |
524.00M |
746.00M |
592.00M |
| Pre-Tax Income |
5.66B |
7.40B |
7.72B |
5.45B |
| Income Taxes |
2.05B |
2.67B |
2.87B |
1.89B |
| Minority Interest |
302.00M |
302.00M |
177.00M |
183.00M |
| Net Income From Continuing Operations |
3.31B |
4.43B |
4.67B |
3.37B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
13.00M |
0.00 |
| Net Income From Total Operations |
3.31B |
4.43B |
4.69B |
3.37B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
3.31B |
4.43B |
4.69B |
3.37B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.80B |
4.43B |
4.67B |
3.36B |
| Preferred Dividends |
| Net Income Available To Common |
3.31B |
4.43B |
4.67B |
3.37B |
| Basic EPS from Continuing Ops. |
1.78 |
2.34 |
2.33 |
1.68 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.01 |
0.00 |
| Basic EPS from Total Operations |
1.78 |
2.34 |
2.34 |
1.68 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.78 |
2.34 |
2.34 |
1.68 |
| Basic Normalized Net Income/Share |
2.04 |
2.34 |
2.33 |
1.67 |
| EPS fr Continuing Ops. |
1.76 |
2.28 |
2.24 |
1.64 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.01 |
0.00 |
| EPS fr Total Ops. |
1.76 |
2.28 |
2.25 |
1.64 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.76 |
2.28 |
2.25 |
1.64 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.02 |
2.28 |
2.24 |
1.63 |
| Dividends Paid per Share |
0.35 |
0.35 |
0.31 |
0.27 |
Connect with TheStreet