|
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
6.17B |
5.26B |
4.31B |
3.61B |
| Operating Gains/Losses |
-200.00M |
280.00M |
153.00M |
-457.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-108.00M |
-518.00M |
-686.00M |
468.00M |
| (Increase) Decrease in Inventories |
18.00M |
-199.00M |
-127.00M |
-117.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-608.00M |
-367.00M |
649.00M |
-325.00M |
| (Decrease) Increase In Other Current Liabilities |
-242.00M |
134.00M |
-144.00M |
8.00M |
| (Increase) Decrease In Other Working Capital |
-151.00M |
-189.00M |
42.00M |
-565.00M |
| Other Non-Cash Items |
625.00M |
627.00M |
532.00M |
489.00M |
| Net Cash From Continuing Operations |
7.97B |
6.99B |
6.58B |
5.06B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
7.97B |
6.99B |
6.58B |
5.06B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.78B |
-3.56B |
-2.11B |
-1.75B |
| Acquisitions |
-1.07B |
380.00M |
-2.32B |
-517.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
98.00M |
-107.00M |
-90.00M |
-57.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.76B |
-3.29B |
-4.52B |
-2.10B |
| Issuance of Debt |
4.25B |
2.74B |
0.00 |
1.75B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
682.00M |
1.13B |
753.00M |
86.00M |
| Repayment of Long-Term Debt |
-3.82B |
-1.10B |
-1.37B |
-1.62B |
| Repurchase of Capital Stock |
-3.02B |
-4.99B |
-2.67B |
-138.00M |
| Payment of Cash Dividends |
-1.08B |
-756.00M |
-653.00M |
-648.00M |
| Other Financing Charges, Net |
0.00 |
-259.00M |
1.19B |
-1.98B |
| Net Cash From Financing Activities |
-2.98B |
-3.23B |
-2.75B |
-2.55B |
| Effect of Exchange Rate Changes |
-20.00M |
-12.00M |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
202.00M |
463.00M |
-695.00M |
416.00M |