|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.39B |
2.17B |
1.79B |
1.15B |
| Operating Gains/Losses |
-25.40M |
-18.41M |
-313.80M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-79.70M |
-135.28M |
-262.12M |
106.13M |
| (Increase) Decrease in Inventories |
69.80M |
162.02M |
-166.45M |
211.60M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
-154.10M |
| (Decrease) Increase In Payables |
57.00M |
36.60M |
224.71M |
-89.85M |
| (Decrease) Increase In Other Current Liabilities |
146.80M |
-139.10M |
253.10M |
88.77M |
| (Increase) Decrease In Other Working Capital |
184.90M |
271.40M |
0.00 |
0.00 |
| Other Non-Cash Items |
17.00M |
-141.37M |
88.12M |
2.60M |
| Net Cash From Continuing Operations |
3.50B |
2.73B |
2.08B |
1.80B |
| Net Cash From Discontinued Operations |
-87.10M |
-105.77M |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.42B |
2.63B |
2.08B |
1.80B |
| Sale of Property, Plant & Equipment |
30.00M |
8.64M |
1.56M |
6.09M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-458.30M |
-334.47M |
-217.33M |
-188.55M |
| Acquisitions |
-1.80B |
-6.20B |
-2.07B |
-703.51M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
9.80M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.89B |
-5.85B |
-2.29B |
-942.94M |
| Issuance of Debt |
0.00 |
2.64B |
0.00 |
744.62M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
212.00M |
1.11B |
178.41M |
174.23M |
| Repayment of Long-Term Debt |
-61.50M |
-1.60B |
-9.39M |
-469.90M |
| Repurchase of Capital Stock |
-648.40M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-86.40M |
-61.32M |
-52.21M |
-41.72M |
| Other Financing Charges, Net |
195.90M |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-388.40M |
2.09B |
116.80M |
407.23M |
| Effect of Exchange Rate Changes |
2.70M |
36.37M |
-1.22M |
63.94M |
| Net Change in Cash & Cash Equivalents |
1.14B |
-1.10B |
-88.94M |
1.33B |