|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.68B |
537.00M |
1.63B |
1.72B |
| Receivables |
3.27B |
3.05B |
2.22B |
1.92B |
| Inventories |
1.81B |
1.78B |
1.23B |
993.02M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
7.59B |
6.27B |
5.73B |
5.22B |
| Property, Plant & Equipment, Gross |
4.10B |
3.77B |
2.71B |
2.71B |
| Accumulated Depreciation & Depletion |
1.96B |
1.67B |
1.52B |
1.57B |
| Property, Plant & Equipment, Net |
2.14B |
2.10B |
1.19B |
1.14B |
| Intangibles |
6.34B |
5.84B |
3.32B |
2.66B |
| Other Non-Current Assets |
1.41B |
1.26B |
1.21B |
758.04M |
| Total Non-Current Assets |
25.35B |
23.68B |
16.49B |
14.37B |
| Liabilities & Shareholder Equity |
| Total Assets |
32.94B |
29.95B |
22.22B |
19.60B |
| Accounts Payable |
1.55B |
1.42B |
1.22B |
1.05B |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
4.21B |
4.17B |
3.30B |
2.76B |
| Long Term Debt |
5.29B |
5.21B |
2.78B |
2.89B |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
4.36B |
3.60B |
2.36B |
2.32B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
9.72B |
8.87B |
5.20B |
5.20B |
| Total Liabilities |
13.92B |
13.04B |
8.51B |
7.97B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
19.02B |
16.90B |
13.71B |
11.63B |
| Common Par |
7.70M |
7.61M |
7.30M |
3.59M |
| Additional Paid In Capital |
3.69B |
3.88B |
2.41B |
2.07B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
15.38B |
13.06B |
10.95B |
9.21B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-59.20M |
-36.94M |
345.39M |
346.94M |
| Total Capitalization |
24.30B |
22.11B |
16.49B |
14.52B |
| Total Equity |
19.02B |
16.90B |
13.71B |
11.63B |
| Total Liabilities & Stock Equity |
32.94B |
29.95B |
22.22B |
19.60B |
| Total Common Shares Outstanding |
687.50M |
687.73M |
656.36M |
645.47M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
73.34M |
73.16M |
0.00 |
| Basic Weighted Shares Outstanding |
693.40M |
676.17M |
653.19M |
641.53M |
| Diluted Weighted Shares Outstanding |
713.10M |
701.19M |
683.28M |
671.48M |
| Number of Employees |
63000 |
59000 |
48200 |
46600 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |