| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.25B |
6.70B |
6.27B |
5.50B |
| Cost of Sales |
4.03B |
3.76B |
3.51B |
3.09B |
| Gross Operating Profit |
3.22B |
2.95B |
2.76B |
2.42B |
| Selling, General, and Administrative Expenses |
1.74B |
1.61B |
1.43B |
1.26B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.48B |
1.33B |
1.33B |
1.16B |
| Depreciation & Amortization |
264.59M |
237.88M |
197.40M |
176.12M |
| Interest Income |
5.71M |
8.02M |
5.03M |
0.00 |
| Other Income - Net |
-18.38M |
-4.04M |
-7.95M |
-22.64M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.24B |
1.13B |
1.15B |
987.42M |
| Interest Expense |
185.48M |
186.33M |
96.45M |
57.47M |
| Pre-Tax Income |
1.05B |
938.91M |
1.06B |
929.95M |
| Income Taxes |
386.77M |
358.57M |
407.58M |
364.18M |
| Minority Interest |
31.70M |
26.51M |
23.90M |
19.50M |
| Net Income From Continuing Operations |
632.18M |
553.83M |
625.69M |
546.28M |
| Net Income From Discontinued Operations |
-50.69M |
-213.89M |
-39.27M |
0.00 |
| Net Income From Total Operations |
581.49M |
339.94M |
586.42M |
546.28M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
581.49M |
339.94M |
586.42M |
546.28M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
632.18M |
553.83M |
625.69M |
546.28M |
| Preferred Dividends |
| Net Income Available To Common |
632.18M |
553.83M |
625.69M |
546.28M |
| Basic EPS from Continuing Ops. |
3.25 |
2.87 |
3.18 |
2.71 |
| Basic EPS from Discontinued Ops. |
-0.26 |
-1.11 |
-0.20 |
0.00 |
| Basic EPS from Total Operations |
2.99 |
1.76 |
2.98 |
2.71 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.99 |
1.76 |
2.98 |
2.71 |
| Basic Normalized Net Income/Share |
3.25 |
2.87 |
3.18 |
2.71 |
| EPS fr Continuing Ops. |
3.23 |
2.84 |
3.14 |
2.66 |
| EPS fr Discontinued Ops |
-0.26 |
-1.10 |
-0.20 |
0.00 |
| EPS fr Total Ops. |
2.97 |
1.74 |
2.94 |
2.66 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.97 |
1.74 |
2.94 |
2.66 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.23 |
2.84 |
3.14 |
2.66 |
| Dividends Paid per Share |
0.40 |
0.40 |
0.39 |
0.35 |
Connect with TheStreet