|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
952.66M |
766.68M |
627.86M |
339.44M |
| Operating Gains/Losses |
37.39M |
60.30M |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease in Inventories |
-391.41M |
-291.49M |
-251.81M |
-100.25M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
194.04M |
104.44M |
123.42M |
106.05M |
| (Decrease) Increase In Other Current Liabilities |
101.97M |
123.31M |
475.00K |
-16.82M |
| (Increase) Decrease In Other Working Capital |
-3.07M |
-195.00K |
-1.19M |
153.00K |
| Other Non-Cash Items |
-66.09M |
36.34M |
30.18M |
75.74M |
| Net Cash From Continuing Operations |
1.13B |
1.05B |
824.68M |
668.64M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.13B |
1.05B |
824.68M |
668.64M |
| Sale of Property, Plant & Equipment |
1.76M |
1.03M |
1.45M |
2.70M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-571.60M |
-514.86M |
-420.40M |
-250.75M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-569.84M |
-513.84M |
-418.95M |
-248.05M |
| Issuance of Debt |
2.79B |
1.16B |
0.00 |
1.08M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
177.00K |
631.00K |
443.75M |
| Repayment of Long-Term Debt |
-2.66B |
-1.89B |
-131.18M |
-785.26M |
| Repurchase of Capital Stock |
-671.46M |
-185.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
-239.73M |
| Other Financing Charges, Net |
1.08M |
4.11M |
182.00K |
3.64M |
| Net Cash From Financing Activities |
-546.83M |
-907.96M |
-130.37M |
-576.52M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
14.68M |
-371.32M |
275.37M |
-155.92M |