| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
12.45B |
11.82B |
10.10B |
10.51B |
| Cost of Sales |
9.28B |
8.86B |
7.14B |
7.70B |
| Gross Operating Profit |
3.17B |
2.96B |
2.96B |
2.80B |
| Selling, General, and Administrative Expenses |
2.30B |
2.14B |
2.06B |
1.93B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
869.45M |
821.60M |
903.49M |
866.96M |
| Depreciation & Amortization |
238.01M |
231.90M |
227.68M |
221.29M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-933.00K |
-7.61M |
-435.00K |
789.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
607.76M |
547.67M |
650.26M |
607.88M |
| Interest Expense |
308.08M |
333.20M |
194.55M |
168.98M |
| Pre-Tax Income |
299.68M |
214.47M |
455.71M |
438.90M |
| Income Taxes |
114.84M |
84.01M |
175.45M |
166.42M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
184.84M |
130.46M |
280.26M |
272.47M |
| Net Income From Discontinued Operations |
-1.07M |
891.00K |
-54.85M |
56.61M |
| Net Income From Total Operations |
183.77M |
131.35M |
225.41M |
329.08M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-1.55M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
183.77M |
131.35M |
225.41M |
327.53M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
207.60M |
164.88M |
305.38M |
311.06M |
| Preferred Dividends |
| Net Income Available To Common |
184.84M |
130.46M |
280.26M |
272.47M |
| Basic EPS from Continuing Ops. |
1.24 |
1.00 |
2.09 |
1.86 |
| Basic EPS from Discontinued Ops. |
-0.01 |
0.01 |
-0.41 |
0.38 |
| Basic EPS from Total Operations |
1.23 |
1.01 |
1.68 |
2.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.23 |
1.01 |
1.68 |
2.23 |
| Basic Normalized Net Income/Share |
1.39 |
1.26 |
2.28 |
2.12 |
| EPS fr Continuing Ops. |
1.21 |
0.95 |
2.01 |
1.78 |
| EPS fr Discontinued Ops |
-0.01 |
0.01 |
-0.40 |
0.36 |
| EPS fr Total Ops. |
1.20 |
0.96 |
1.61 |
2.14 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.20 |
0.96 |
1.61 |
2.13 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.36 |
1.20 |
2.19 |
2.03 |
| Dividends Paid per Share |
0.00 |
15.00 |
0.00 |
0.00 |
Connect with TheStreet