| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
15.33B |
16.13B |
15.02B |
13.42B |
| Cost of Sales |
5.94B |
6.00B |
5.61B |
5.00B |
| Gross Operating Profit |
9.39B |
10.12B |
9.41B |
8.42B |
| Selling, General, and Administrative Expenses |
4.92B |
5.22B |
4.66B |
4.24B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.48B |
4.90B |
4.76B |
4.18B |
| Depreciation & Amortization |
454.53M |
465.00M |
422.00M |
396.00M |
| Interest Income |
415.01M |
305.00M |
223.00M |
50.00M |
| Other Income - Net |
316.20M |
62.00M |
76.00M |
309.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
4.75B |
5.16B |
4.93B |
4.39B |
| Interest Expense |
1.26B |
985.00M |
727.00M |
423.00M |
| Pre-Tax Income |
3.49B |
4.17B |
4.21B |
3.97B |
| Income Taxes |
480.88M |
1.04B |
1.36B |
335.00M |
| Minority Interest |
171.27M |
0.00 |
135.00M |
105.00M |
| Net Income From Continuing Operations |
2.84B |
3.13B |
2.71B |
3.53B |
| Net Income From Discontinued Operations |
3.29M |
52.00M |
279.00M |
0.00 |
| Net Income From Total Operations |
2.84B |
3.18B |
2.99B |
3.53B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
-171.27M |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.67B |
3.18B |
2.99B |
3.53B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.84B |
3.13B |
2.71B |
3.52B |
| Preferred Dividends |
| Net Income Available To Common |
2.84B |
3.13B |
2.71B |
3.53B |
| Basic EPS from Continuing Ops. |
4.29 |
4.65 |
4.03 |
4.97 |
| Basic EPS from Discontinued Ops. |
0.01 |
0.08 |
0.42 |
0.00 |
| Basic EPS from Total Operations |
4.30 |
4.73 |
4.45 |
4.97 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.30 |
4.73 |
4.45 |
4.97 |
| Basic Normalized Net Income/Share |
4.29 |
4.65 |
4.03 |
4.95 |
| EPS fr Continuing Ops. |
4.28 |
4.62 |
4.01 |
4.95 |
| EPS fr Discontinued Ops |
0.01 |
0.08 |
0.41 |
0.00 |
| EPS fr Total Ops. |
4.28 |
4.70 |
4.42 |
4.95 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.28 |
4.70 |
4.42 |
4.95 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.28 |
4.62 |
4.01 |
4.93 |
| Dividends Paid per Share |
2.34 |
2.66 |
2.42 |
2.18 |
Connect with TheStreet