|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.37B |
3.49B |
2.64B |
1.43B |
| Operating Gains/Losses |
0.00 |
-5.00M |
-4.00M |
59.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-343.00M |
-425.00M |
-1.42B |
-1.74B |
| (Increase) Decrease in Inventories |
48.00M |
-52.00M |
-248.00M |
-183.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-74.00M |
327.00M |
-151.00M |
2.83B |
| (Decrease) Increase In Other Current Liabilities |
-126.00M |
-74.00M |
421.00M |
-44.00M |
| (Increase) Decrease In Other Working Capital |
48.00M |
692.00M |
1.07B |
-90.00M |
| Other Non-Cash Items |
642.00M |
617.00M |
740.00M |
843.00M |
| Net Cash From Continuing Operations |
3.28B |
5.53B |
3.97B |
3.91B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.28B |
5.53B |
3.97B |
3.91B |
| Sale of Property, Plant & Equipment |
135.00M |
14.00M |
18.00M |
16.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-513.00M |
-675.00M |
-444.00M |
-367.00M |
| Acquisitions |
-4.84B |
-2.56B |
-376.00M |
-3.61B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
167.00M |
278.00M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.32B |
-6.17B |
-1.16B |
-3.81B |
| Issuance of Debt |
3.31B |
4.68B |
3.07B |
2.06B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
52.00M |
40.00M |
12.00M |
2.00M |
| Repayment of Long-Term Debt |
-3.25B |
-1.44B |
-1.63B |
-122.00M |
| Repurchase of Capital Stock |
-724.00M |
-2.72B |
-800.00M |
0.00 |
| Payment of Cash Dividends |
-278.00M |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-323.00M |
4.00M |
-174.00M |
74.00M |
| Net Cash From Financing Activities |
-1.21B |
577.00M |
477.00M |
2.01B |
| Effect of Exchange Rate Changes |
-40.00M |
1.00M |
-3.00M |
174.00M |
| Net Change in Cash & Cash Equivalents |
-1.28B |
-61.00M |
3.28B |
2.28B |