|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.52M |
2.44M |
4.79M |
2.61M |
| Receivables |
551.46K |
1.38M |
693.03K |
691.35K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
2.16M |
3.92M |
5.57M |
3.83M |
| Property, Plant & Equipment, Gross |
42.20M |
32.25M |
41.13M |
40.09M |
| Accumulated Depreciation & Depletion |
17.03M |
7.65M |
198.50K |
151.01K |
| Property, Plant & Equipment, Net |
25.16M |
24.59M |
40.93M |
39.94M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
393.69K |
396.53K |
143.17K |
0.00 |
| Total Non-Current Assets |
25.56M |
24.99M |
41.08M |
39.94M |
| Liabilities & Shareholder Equity |
| Total Assets |
27.72M |
28.91M |
46.65M |
43.77M |
| Accounts Payable |
2.03M |
3.89M |
2.49M |
2.53M |
| Short Term Debt |
5.99M |
5.45M |
5.08M |
810.80K |
| Other Current Liabilities |
2.74M |
2.20M |
0.00 |
95.29K |
| Total Current Liabilities |
10.76M |
11.54M |
7.57M |
3.44M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
2.24M |
| Deferred Income Taxes |
0.00 |
0.00 |
31.91K |
0.00 |
| Other Non-Current Liabilities |
6.66M |
1.36M |
544.68K |
236.97K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
6.66M |
1.36M |
576.59K |
2.47M |
| Total Liabilities |
17.42M |
12.90M |
8.15M |
5.91M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
10.30M |
16.01M |
38.50M |
37.86M |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
99.59M |
91.54M |
83.34M |
75.52M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-88.72M |
-75.14M |
-44.84M |
-37.57M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-571.36K |
-385.93K |
0.00 |
-95.29K |
| Total Capitalization |
10.30M |
16.01M |
38.50M |
40.10M |
| Total Equity |
10.30M |
16.01M |
38.50M |
37.86M |
| Total Liabilities & Stock Equity |
27.72M |
28.91M |
46.65M |
43.77M |
| Total Common Shares Outstanding |
148.92M |
126.89M |
110.18M |
95.79M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
141.06M |
120.30M |
99.79M |
78.93M |
| Diluted Weighted Shares Outstanding |
141.06M |
120.30M |
99.79M |
78.93M |
| Number of Employees |
17 |
18 |
15 |
16 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |