| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
26.44B |
27.68B |
25.37B |
22.05B |
| Cost of Sales |
19.08B |
19.99B |
18.33B |
15.92B |
| Gross Operating Profit |
7.36B |
7.70B |
7.04B |
6.13B |
| Selling, General, and Administrative Expenses |
5.58B |
5.79B |
5.24B |
4.53B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.78B |
1.91B |
1.80B |
1.60B |
| Depreciation & Amortization |
661.66M |
694.66M |
654.62M |
571.99M |
| Interest Income |
0.00 |
17.23M |
26.26M |
0.00 |
| Other Income - Net |
165.42M |
42.64M |
102.94M |
65.68M |
| Special Income / Charges |
0.00 |
-22.05M |
-3.70M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.29B |
1.23B |
1.26B |
1.09B |
| Interest Expense |
296.08M |
349.45M |
378.26M |
387.00M |
| Pre-Tax Income |
992.49M |
882.75M |
885.06M |
706.78M |
| Income Taxes |
301.64M |
297.46M |
323.35M |
264.63M |
| Minority Interest |
16.68M |
21.03M |
11.09M |
5.80M |
| Net Income From Continuing Operations |
674.17M |
564.26M |
550.62M |
436.36M |
| Net Income From Discontinued Operations |
-8.34M |
34.61M |
-86.18M |
-4.50M |
| Net Income From Total Operations |
665.83M |
598.87M |
464.44M |
431.86M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
665.83M |
598.87M |
464.44M |
431.86M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
674.17M |
602.96M |
561.05M |
436.36M |
| Preferred Dividends |
| Net Income Available To Common |
674.17M |
564.26M |
550.62M |
436.36M |
| Basic EPS from Continuing Ops. |
6.62 |
5.78 |
4.36 |
4.65 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.35 |
-0.68 |
-0.05 |
| Basic EPS from Total Operations |
6.62 |
6.13 |
3.68 |
4.60 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
-0.08 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.53 |
6.13 |
3.68 |
4.60 |
| Basic Normalized Net Income/Share |
6.62 |
6.18 |
4.44 |
4.65 |
| EPS fr Continuing Ops. |
6.46 |
5.56 |
4.19 |
4.44 |
| EPS fr Discontinued Ops |
0.00 |
0.34 |
-0.64 |
-0.05 |
| EPS fr Total Ops. |
6.46 |
5.90 |
3.55 |
4.39 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
-0.08 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.38 |
5.90 |
3.55 |
4.39 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.46 |
5.95 |
4.27 |
4.44 |
| Dividends Paid per Share |
1.70 |
1.33 |
1.15 |
1.50 |
Connect with TheStreet