| |
Oct 2009 |
Oct 2008 |
Oct 2007 |
Oct 2006 |
| Sales |
20.76B |
25.80B |
21.49B |
19.88B |
| Cost of Sales |
15.38B |
18.74B |
15.51B |
14.67B |
| Gross Operating Profit |
5.37B |
7.06B |
5.98B |
5.21B |
| Selling, General, and Administrative Expenses |
3.50B |
3.66B |
3.19B |
2.87B |
| Research & Development |
977.00M |
943.10M |
816.80M |
725.80M |
| Operating Income before D & A (EBITDA) |
899.20M |
2.46B |
1.98B |
1.62B |
| Depreciation & Amortization |
873.30M |
831.00M |
744.40M |
691.40M |
| Interest Income |
0.00 |
2.07B |
2.05B |
1.78B |
| Other Income - Net |
2.36B |
565.70M |
538.30M |
487.00M |
| Special Income / Charges |
n.a. |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.38B |
4.30B |
3.86B |
3.21B |
| Interest Expense |
1.04B |
1.14B |
1.15B |
1.02B |
| Pre-Tax Income |
1.34B |
3.16B |
2.70B |
2.19B |
| Income Taxes |
460.00M |
1.11B |
883.00M |
741.60M |
| Minority Interest |
6.30M |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
873.50M |
2.05B |
1.82B |
1.45B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
240.60M |
| Net Income From Total Operations |
873.50M |
2.05B |
1.82B |
1.69B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
873.50M |
2.05B |
1.82B |
1.69B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
2.05B |
1.82B |
1.45B |
| Preferred Dividends |
| Net Income Available To Common |
0.00 |
2.05B |
1.82B |
1.45B |
| Basic EPS from Continuing Ops. |
2.07 |
4.76 |
4.05 |
3.12 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.52 |
| Basic EPS from Total Operations |
2.07 |
4.76 |
4.05 |
3.63 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.07 |
4.76 |
4.05 |
3.63 |
| Basic Normalized Net Income/Share |
n.a. |
4.76 |
4.05 |
3.12 |
| EPS fr Continuing Ops. |
2.06 |
4.70 |
4.00 |
3.08 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.51 |
| EPS fr Total Ops. |
2.06 |
4.70 |
4.00 |
3.59 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.06 |
4.70 |
4.00 |
3.59 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
4.70 |
4.00 |
3.08 |
| Dividends Paid per Share |
1.12 |
1.03 |
0.86 |
0.74 |
Connect with TheStreet