| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
6.99B |
7.37B |
7.81B |
7.56B |
| Cost of Sales |
4.83B |
4.78B |
5.03B |
5.01B |
| Gross Operating Profit |
2.16B |
2.59B |
2.78B |
2.55B |
| Selling, General, and Administrative Expenses |
1.99B |
2.13B |
2.15B |
2.09B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
168.36M |
460.81M |
628.33M |
459.66M |
| Depreciation & Amortization |
286.18M |
300.86M |
303.26M |
304.38M |
| Interest Income |
0.00 |
4.12M |
0.00 |
0.00 |
| Other Income - Net |
-148.79M |
12.62M |
16.41M |
147.80M |
| Special Income / Charges |
-24.57M |
-20.50M |
0.00 |
-61.73M |
| Total Income Before Interest Expenses (EBIT) |
-292.76M |
162.45M |
353.87M |
241.36M |
| Interest Expense |
88.82M |
95.68M |
87.64M |
105.57M |
| Pre-Tax Income |
-381.58M |
66.77M |
266.23M |
135.78M |
| Income Taxes |
-140.52M |
13.01M |
20.58M |
14.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-241.06M |
53.76M |
245.65M |
121.48M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-241.06M |
53.76M |
245.65M |
121.48M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-241.06M |
53.76M |
245.65M |
121.48M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-216.50M |
74.26M |
245.65M |
183.22M |
| Preferred Dividends |
| Net Income Available To Common |
-241.06M |
53.76M |
245.65M |
121.48M |
| Basic EPS from Continuing Ops. |
-3.25 |
0.69 |
3.09 |
1.49 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.25 |
0.69 |
3.09 |
1.49 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.25 |
0.69 |
3.09 |
1.49 |
| Basic Normalized Net Income/Share |
-2.92 |
0.95 |
3.09 |
2.25 |
| EPS fr Continuing Ops. |
-3.25 |
0.68 |
3.05 |
1.49 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.25 |
0.68 |
3.05 |
1.49 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.25 |
0.68 |
3.05 |
1.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.92 |
0.94 |
3.05 |
2.25 |
| Dividends Paid per Share |
0.16 |
0.16 |
0.16 |
0.16 |
Connect with TheStreet