|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
155.86M |
179.12M |
37.35M |
24.91M |
| Receivables |
79.87M |
51.20M |
35.80M |
23.76M |
| Inventories |
41.82M |
25.28M |
23.81M |
18.38M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
287.44M |
261.38M |
100.14M |
70.15M |
| Property, Plant & Equipment, Gross |
71.38M |
59.83M |
53.37M |
46.74M |
| Accumulated Depreciation & Depletion |
37.03M |
30.24M |
25.70M |
21.95M |
| Property, Plant & Equipment, Net |
34.35M |
29.59M |
27.67M |
24.79M |
| Intangibles |
105.61M |
54.04M |
18.28M |
3.63M |
| Other Non-Current Assets |
9.62M |
7.11M |
3.74M |
3.10M |
| Total Non-Current Assets |
390.00M |
201.59M |
108.66M |
80.25M |
| Liabilities & Shareholder Equity |
| Total Assets |
677.44M |
462.97M |
208.80M |
150.40M |
| Accounts Payable |
32.64M |
26.21M |
26.56M |
12.99M |
| Short Term Debt |
174.00K |
163.00K |
224.00K |
213.00K |
| Other Current Liabilities |
3.38M |
6.90M |
2.30M |
627.00K |
| Total Current Liabilities |
75.15M |
59.02M |
57.66M |
33.44M |
| Long Term Debt |
80.53M |
131.11M |
0.00 |
0.00 |
| Deferred Income Taxes |
23.14M |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
10.84M |
10.45M |
9.96M |
3.94M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
73.00K |
| Total Non-Current Liabilities |
121.96M |
149.16M |
18.02M |
12.27M |
| Total Liabilities |
197.11M |
208.19M |
75.68M |
45.71M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
480.33M |
254.79M |
133.12M |
104.70M |
| Common Par |
60.00K |
51.00K |
23.00K |
23.00K |
| Additional Paid In Capital |
460.24M |
274.54M |
186.25M |
177.68M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
16.41M |
-22.53M |
-57.92M |
-77.49M |
| Treasury Stock |
-240.00K |
-214.00K |
-189.00K |
-134.00K |
| Other Equity Adjustments |
3.87M |
2.94M |
4.96M |
4.62M |
| Total Capitalization |
560.86M |
385.90M |
133.12M |
104.70M |
| Total Equity |
480.33M |
254.79M |
133.12M |
104.70M |
| Total Liabilities & Stock Equity |
677.44M |
462.97M |
208.80M |
150.40M |
| Total Common Shares Outstanding |
89.25M |
75.98M |
70.02M |
68.10M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
532.50K |
486.00K |
402.00K |
222.00K |
| Basic Weighted Shares Outstanding |
53.88M |
74.62M |
69.25M |
67.63M |
| Diluted Weighted Shares Outstanding |
54.48M |
76.08M |
70.39M |
67.82M |
| Number of Employees |
1010 |
714 |
484 |
387 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |