|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.81B |
3.51B |
3.05B |
1.77B |
| Operating Gains/Losses |
-848.00M |
-341.00M |
-782.00M |
-306.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
114.00M |
-360.00M |
-481.00M |
-46.00M |
| (Increase) Decrease in Inventories |
-857.00M |
-902.00M |
-512.00M |
481.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
1.04B |
526.00M |
1.01B |
0.00 |
| (Decrease) Increase In Other Current Liabilities |
-309.00M |
167.00M |
83.00M |
364.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
1.09B |
992.00M |
809.00M |
976.00M |
| Net Cash From Continuing Operations |
4.75B |
5.15B |
4.56B |
4.74B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.75B |
5.15B |
4.56B |
4.74B |
| Sale of Property, Plant & Equipment |
302.00M |
214.00M |
195.00M |
91.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
2.15B |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.79B |
-1.84B |
-1.51B |
-1.31B |
| Acquisitions |
-18.00M |
-6.46B |
-637.00M |
-13.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-2.02B |
| Other Cash from Investing Activities |
260.00M |
-232.00M |
-389.00M |
-1.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.35B |
-6.24B |
-2.44B |
-4.30B |
| Issuance of Debt |
323.00M |
2.72B |
2.06B |
3.68B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
550.00M |
952.00M |
708.00M |
1.00M |
| Repayment of Long-Term Debt |
-916.00M |
-1.16B |
-2.86B |
-2.29B |
| Repurchase of Capital Stock |
-400.00M |
-672.00M |
-250.00M |
0.00 |
| Payment of Cash Dividends |
-1.59B |
-1.53B |
-1.50B |
-1.49B |
| Other Financing Charges, Net |
-660.00M |
95.00M |
12.00M |
3.00M |
| Net Cash From Financing Activities |
-2.70B |
403.00M |
-1.83B |
-97.00M |
| Effect of Exchange Rate Changes |
-13.00M |
6.00M |
-49.00M |
30.00M |
| Net Change in Cash & Cash Equivalents |
698.00M |
-677.00M |
242.00M |
376.00M |