| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.17B |
2.96B |
2.91B |
2.59B |
| Cost of Sales |
2.29B |
2.22B |
2.13B |
1.89B |
| Gross Operating Profit |
875.09M |
747.23M |
780.33M |
701.72M |
| Selling, General, and Administrative Expenses |
534.49M |
470.62M |
463.86M |
403.80M |
| Research & Development |
79.07M |
73.95M |
71.00M |
60.41M |
| Operating Income before D & A (EBITDA) |
261.53M |
202.66M |
245.47M |
237.51M |
| Depreciation & Amortization |
80.47M |
63.38M |
69.81M |
76.24M |
| Interest Income |
0.00 |
22.49M |
0.00 |
0.00 |
| Other Income - Net |
15.94M |
10.48M |
13.87M |
322.00K |
| Special Income / Charges |
-4.38M |
-46.32M |
-22.46M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
192.62M |
125.94M |
167.07M |
161.59M |
| Interest Expense |
45.25M |
42.24M |
36.02M |
16.51M |
| Pre-Tax Income |
147.38M |
83.70M |
131.05M |
145.08M |
| Income Taxes |
37.42M |
35.80M |
37.90M |
55.35M |
| Minority Interest |
8.41M |
8.36M |
6.60M |
6.83M |
| Net Income From Continuing Operations |
101.54M |
39.54M |
86.55M |
82.90M |
| Net Income From Discontinued Operations |
-12.95M |
0.00 |
0.00 |
13.84M |
| Net Income From Total Operations |
88.58M |
39.54M |
86.55M |
96.75M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
88.58M |
39.54M |
86.55M |
96.75M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
105.91M |
85.86M |
109.01M |
82.90M |
| Preferred Dividends |
| Net Income Available To Common |
101.54M |
39.54M |
86.55M |
82.90M |
| Basic EPS from Continuing Ops. |
1.54 |
0.60 |
1.30 |
1.17 |
| Basic EPS from Discontinued Ops. |
-0.20 |
0.00 |
0.00 |
0.20 |
| Basic EPS from Total Operations |
1.34 |
0.60 |
1.30 |
1.37 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.34 |
0.60 |
1.30 |
1.37 |
| Basic Normalized Net Income/Share |
1.61 |
1.30 |
1.64 |
1.17 |
| EPS fr Continuing Ops. |
1.52 |
0.59 |
1.29 |
1.17 |
| EPS fr Discontinued Ops |
-0.19 |
0.00 |
0.00 |
0.19 |
| EPS fr Total Ops. |
1.33 |
0.59 |
1.29 |
1.36 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.33 |
0.59 |
1.29 |
1.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.59 |
1.28 |
1.62 |
1.17 |
| Dividends Paid per Share |
1.00 |
0.94 |
0.86 |
0.82 |
Connect with TheStreet