| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
| Sales |
8.10B |
8.72B |
8.50B |
| Cost of Sales |
7.48B |
7.95B |
8.17B |
| Gross Operating Profit |
612.00M |
769.00M |
338.00M |
| Selling, General, and Administrative Expenses |
337.00M |
365.00M |
419.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
275.00M |
404.00M |
-81.00M |
| Depreciation & Amortization |
412.00M |
279.00M |
0.00 |
| Interest Income |
52.00M |
0.00 |
0.00 |
| Other Income - Net |
895.00M |
162.00M |
140.00M |
| Special Income / Charges |
-183.00M |
-569.00M |
-515.00M |
| Total Income Before Interest Expenses (EBIT) |
492.00M |
-256.00M |
-430.00M |
| Interest Expense |
150.00M |
105.00M |
115.00M |
| Pre-Tax Income |
342.00M |
-361.00M |
-545.00M |
| Income Taxes |
306.00M |
62.00M |
66.00M |
| Minority Interest |
8.00M |
10.00M |
7.00M |
| Net Income From Continuing Operations |
28.00M |
-433.00M |
-618.00M |
| Net Income From Discontinued Operations |
-10.00M |
-118.00M |
-121.00M |
| Net Income From Total Operations |
18.00M |
-551.00M |
-739.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
| Total Net Income |
18.00M |
-551.00M |
-739.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
337.00M |
136.00M |
-103.00M |
| Preferred Dividends |
| Net Income Available To Common |
-1.00M |
-433.00M |
-618.00M |
| Basic EPS from Continuing Ops. |
0.27 |
-2.89 |
-4.11 |
| Basic EPS from Discontinued Ops. |
-0.10 |
-0.79 |
-0.81 |
| Basic EPS from Total Operations |
0.17 |
-3.68 |
-4.92 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
-0.28 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.11 |
-3.68 |
-4.92 |
| Basic Normalized Net Income/Share |
3.25 |
0.91 |
-0.69 |
| EPS fr Continuing Ops. |
0.27 |
-2.89 |
-4.11 |
| EPS fr Discontinued Ops |
-0.10 |
-0.79 |
-0.81 |
| EPS fr Total Ops. |
0.17 |
-3.68 |
-4.92 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
-0.28 |
0.00 |
0.00 |
| EPS, Total |
-0.11 |
-3.68 |
-4.92 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.25 |
0.91 |
-0.69 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
Connect with TheStreet