|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.01B |
854.00M |
593.00M |
-1.24B |
| Operating Gains/Losses |
-152.00M |
-240.00M |
90.00M |
390.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-116.00M |
-100.00M |
-141.00M |
1.28B |
| (Increase) Decrease in Inventories |
-451.00M |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-51.00M |
153.00M |
16.00M |
79.00M |
| (Decrease) Increase In Payables |
899.00M |
303.00M |
516.00M |
143.00M |
| (Decrease) Increase In Other Current Liabilities |
216.00M |
174.00M |
232.00M |
-286.00M |
| (Increase) Decrease In Other Working Capital |
-315.00M |
-307.00M |
-450.00M |
-359.00M |
| Other Non-Cash Items |
-145.00M |
476.00M |
456.00M |
163.00M |
| Net Cash From Continuing Operations |
2.48B |
2.83B |
2.83B |
1.38B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.48B |
2.83B |
2.83B |
1.38B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
36.00M |
100.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.97B |
-1.25B |
-1.34B |
-1.20B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
6.00M |
-244.00M |
-720.00M |
94.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.96B |
-1.50B |
-2.03B |
-1.01B |
| Issuance of Debt |
1.96B |
2.40B |
1.13B |
2.97B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-2.86B |
-4.17B |
-3.72B |
-2.89B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
144.00M |
206.00M |
71.00M |
-94.00M |
| Net Cash From Financing Activities |
-755.00M |
-1.57B |
-2.52B |
-19.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-241.00M |
-235.00M |
-1.72B |
352.00M |