|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.76B |
904.60M |
987.00M |
918.10M |
| Receivables |
580.50M |
489.20M |
393.20M |
323.50M |
| Inventories |
52.00M |
44.90M |
50.40M |
52.70M |
| Other Current Assets |
5.10M |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
3.49B |
1.84B |
1.79B |
1.60B |
| Property, Plant & Equipment, Gross |
18.80B |
19.95B |
19.76B |
19.21B |
| Accumulated Depreciation & Depletion |
3.10B |
2.68B |
1.99B |
1.28B |
| Property, Plant & Equipment, Net |
15.70B |
17.27B |
17.77B |
17.92B |
| Intangibles |
3.99B |
4.66B |
4.71B |
4.95B |
| Other Non-Current Assets |
1.66B |
1.29B |
897.90M |
1.05B |
| Total Non-Current Assets |
24.50B |
26.68B |
26.80B |
27.38B |
| Liabilities & Shareholder Equity |
| Total Assets |
28.00B |
28.52B |
28.59B |
28.98B |
| Accounts Payable |
376.20M |
293.90M |
251.40M |
260.80M |
| Short Term Debt |
879.90M |
40.40M |
55.60M |
74.30M |
| Other Current Liabilities |
150.80M |
203.30M |
0.00 |
0.00 |
| Total Current Liabilities |
2.59B |
1.60B |
1.58B |
1.61B |
| Long Term Debt |
20.53B |
19.76B |
18.79B |
18.87B |
| Deferred Income Taxes |
4.33B |
5.20B |
5.62B |
5.86B |
| Other Non-Current Liabilities |
875.10M |
901.80M |
923.10M |
872.50M |
| Minority Interest |
5.30M |
20.90M |
7.80M |
18.80M |
| Total Non-Current Liabilities |
25.82B |
25.91B |
25.37B |
28.30B |
| Total Liabilities |
28.41B |
27.51B |
26.95B |
29.90B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
-411.70M |
1.01B |
1.63B |
-922.90M |
| Common Par |
1.30M |
700.00K |
700.00K |
400.00K |
| Additional Paid In Capital |
6.95B |
6.89B |
6.91B |
3.48B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-7.28B |
-5.78B |
-5.11B |
-4.27B |
| Treasury Stock |
-16.30M |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-70.90M |
-96.40M |
-168.80M |
-134.00M |
| Total Capitalization |
20.12B |
20.77B |
20.42B |
17.95B |
| Total Equity |
-411.70M |
1.01B |
1.63B |
-922.90M |
| Total Liabilities & Stock Equity |
28.00B |
28.52B |
28.59B |
28.98B |
| Total Common Shares Outstanding |
125.40M |
125.10M |
71.96M |
40.67M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
2.10M |
522.60K |
268.87K |
149.65K |
| Basic Weighted Shares Outstanding |
125.30M |
217.92M |
99.32M |
0.00 |
| Diluted Weighted Shares Outstanding |
125.30M |
217.92M |
99.32M |
0.00 |
| Number of Employees |
68000 |
70000 |
69000 |
69000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |