| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.84B |
7.13B |
4.37B |
3.74B |
| Cost of Sales |
5.84B |
3.82B |
2.25B |
1.93B |
| Gross Operating Profit |
5.00B |
3.30B |
2.11B |
1.81B |
| Selling, General, and Administrative Expenses |
3.51B |
2.49B |
1.54B |
1.23B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.49B |
818.26M |
572.03M |
574.80M |
| Depreciation & Amortization |
506.69M |
332.58M |
188.77M |
166.16M |
| Interest Income |
7.06M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
2.52M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
-27.39M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.04B |
483.43M |
383.26M |
408.64M |
| Interest Expense |
658.98M |
364.53M |
102.30M |
94.61M |
| Pre-Tax Income |
376.24M |
118.90M |
280.96M |
314.02M |
| Income Taxes |
129.48M |
43.00M |
106.68M |
120.78M |
| Minority Interest |
40.10M |
16.00M |
2.80M |
3.10M |
| Net Income From Continuing Operations |
206.66M |
59.90M |
171.48M |
190.14M |
| Net Income From Discontinued Operations |
11.65M |
-29.61M |
-3.22M |
-22.59M |
| Net Income From Total Operations |
218.30M |
30.29M |
168.26M |
167.54M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
218.30M |
30.29M |
168.26M |
167.54M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
206.66M |
87.28M |
171.48M |
190.14M |
| Preferred Dividends |
| Net Income Available To Common |
206.66M |
59.90M |
171.48M |
190.14M |
| Basic EPS from Continuing Ops. |
2.21 |
0.64 |
1.81 |
2.15 |
| Basic EPS from Discontinued Ops. |
0.13 |
-0.32 |
-0.04 |
-0.26 |
| Basic EPS from Total Operations |
2.34 |
0.32 |
1.77 |
1.89 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.34 |
0.32 |
1.77 |
1.89 |
| Basic Normalized Net Income/Share |
2.21 |
0.93 |
1.81 |
2.15 |
| EPS fr Continuing Ops. |
2.19 |
0.63 |
1.78 |
2.02 |
| EPS fr Discontinued Ops |
0.13 |
-0.31 |
-0.03 |
-0.23 |
| EPS fr Total Ops. |
2.32 |
0.32 |
1.75 |
1.79 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.32 |
0.32 |
1.75 |
1.79 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.19 |
0.92 |
1.78 |
2.02 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet