|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
387.81M |
129.86M |
299.17M |
344.54M |
| Receivables |
2.07B |
1.83B |
1.71B |
1.62B |
| Inventories |
368.17M |
346.61M |
329.11M |
302.61M |
| Other Current Assets |
302.28M |
231.65M |
193.33M |
194.34M |
| Total Current Assets |
3.42B |
2.85B |
2.87B |
2.67B |
| Property, Plant & Equipment, Gross |
10.15B |
9.37B |
8.56B |
7.79B |
| Accumulated Depreciation & Depletion |
2.99B |
2.51B |
2.11B |
1.66B |
| Property, Plant & Equipment, Net |
7.15B |
6.86B |
6.46B |
6.13B |
| Intangibles |
1.63B |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
0.00 |
1.24B |
1.17B |
1.06B |
| Total Non-Current Assets |
13.19B |
12.36B |
11.83B |
11.35B |
| Liabilities & Shareholder Equity |
| Total Assets |
16.61B |
15.21B |
14.70B |
14.02B |
| Accounts Payable |
825.91M |
749.00M |
526.34M |
428.56M |
| Short Term Debt |
89.91M |
63.71M |
63.14M |
66.47M |
| Other Current Liabilities |
403.01M |
0.00 |
301.24M |
0.00 |
| Total Current Liabilities |
2.14B |
1.91B |
1.64B |
1.46B |
| Long Term Debt |
9.45B |
8.78B |
8.81B |
8.84B |
| Deferred Income Taxes |
808.49M |
704.72M |
608.18M |
475.81M |
| Other Non-Current Liabilities |
1.41B |
1.35B |
1.39B |
1.23B |
| Minority Interest |
80.16M |
75.68M |
68.46M |
63.23M |
| Total Non-Current Liabilities |
11.73B |
10.90B |
10.87B |
10.61B |
| Total Liabilities |
13.88B |
12.81B |
12.51B |
12.07B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.73B |
2.40B |
2.19B |
1.95B |
| Common Par |
929.00K |
915.00K |
936.00K |
940.00K |
| Additional Paid In Capital |
1.14B |
1.09B |
1.13B |
1.16B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.74B |
1.50B |
1.30B |
1.02B |
| Treasury Stock |
-6.68M |
-6.68M |
-6.68M |
-6.68M |
| Other Equity Adjustments |
-145.31M |
-184.48M |
-230.93M |
-221.38M |
| Total Capitalization |
12.18B |
11.18B |
11.00B |
10.80B |
| Total Equity |
2.73B |
2.40B |
2.19B |
1.95B |
| Total Liabilities & Stock Equity |
16.61B |
15.21B |
14.70B |
14.02B |
| Total Common Shares Outstanding |
91.95M |
90.57M |
92.67M |
93.04M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
975.55K |
975.55K |
975.55K |
975.55K |
| Basic Weighted Shares Outstanding |
89.24M |
89.97M |
91.72M |
90.61M |
| Diluted Weighted Shares Outstanding |
89.81M |
90.67M |
92.95M |
91.52M |
| Number of Employees |
72000 |
66000 |
64000 |
58555 |
| Number of Part-Time Employees |
24000 |
22000 |
23000 |
20659 |