| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.60B |
1.48B |
1.33B |
1.19B |
| Cost of Sales |
1.12B |
1.05B |
969.46M |
893.27M |
| Gross Operating Profit |
479.37M |
424.89M |
361.63M |
299.37M |
| Selling, General, and Administrative Expenses |
80.31M |
74.40M |
63.59M |
57.05M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
399.06M |
350.49M |
298.04M |
242.32M |
| Depreciation & Amortization |
95.27M |
82.61M |
72.11M |
65.41M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-292.00K |
303.00K |
-758.00K |
-35.53M |
| Special Income / Charges |
0.00 |
-1.57M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
303.50M |
266.60M |
225.17M |
141.38M |
| Interest Expense |
59.40M |
53.78M |
58.78M |
63.93M |
| Pre-Tax Income |
244.09M |
212.83M |
166.39M |
77.45M |
| Income Taxes |
92.13M |
80.31M |
61.15M |
26.89M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
151.96M |
132.52M |
105.24M |
50.56M |
| Net Income From Discontinued Operations |
-1.02M |
858.00K |
0.00 |
-422.00K |
| Net Income From Total Operations |
150.94M |
133.37M |
105.24M |
50.14M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
150.94M |
133.37M |
105.24M |
50.14M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
151.96M |
134.09M |
105.24M |
50.56M |
| Preferred Dividends |
| Net Income Available To Common |
151.96M |
132.52M |
105.24M |
50.56M |
| Basic EPS from Continuing Ops. |
1.22 |
1.08 |
0.88 |
0.44 |
| Basic EPS from Discontinued Ops. |
-0.01 |
0.01 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.21 |
1.09 |
0.88 |
0.43 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.21 |
1.09 |
0.88 |
0.43 |
| Basic Normalized Net Income/Share |
1.22 |
1.09 |
0.88 |
0.44 |
| EPS fr Continuing Ops. |
1.21 |
1.05 |
0.86 |
0.42 |
| EPS fr Discontinued Ops |
-0.01 |
0.01 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.20 |
1.06 |
0.86 |
0.42 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.20 |
1.06 |
0.86 |
0.42 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.21 |
1.06 |
0.86 |
0.42 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet