| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.02B |
1.15B |
1.05B |
788.20M |
| Cost of Sales |
611.85M |
654.68M |
548.65M |
397.09M |
| Gross Operating Profit |
412.37M |
496.80M |
505.96M |
391.11M |
| Selling, General, and Administrative Expenses |
395.32M |
460.85M |
387.11M |
289.46M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
17.05M |
35.94M |
118.85M |
101.64M |
| Depreciation & Amortization |
61.81M |
46.61M |
34.95M |
27.38M |
| Interest Income |
1.25M |
6.54M |
7.30M |
4.19M |
| Other Income - Net |
1.00M |
994.00K |
582.00K |
0.00 |
| Special Income / Charges |
-1.45M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-43.96M |
-3.13M |
91.78M |
78.45M |
| Interest Expense |
747.00K |
742.00K |
214.00K |
0.00 |
| Pre-Tax Income |
-44.70M |
-3.88M |
91.57M |
78.45M |
| Income Taxes |
-18.74M |
-1.39M |
36.20M |
31.67M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-25.96M |
-2.49M |
55.37M |
46.78M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-25.96M |
-2.49M |
55.37M |
46.78M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-25.96M |
-2.49M |
55.37M |
46.78M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-24.51M |
-2.49M |
55.37M |
46.78M |
| Preferred Dividends |
| Net Income Available To Common |
-25.96M |
-2.49M |
55.37M |
46.78M |
| Basic EPS from Continuing Ops. |
-0.29 |
-0.03 |
0.60 |
0.51 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.29 |
-0.03 |
0.60 |
0.51 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.29 |
-0.03 |
0.60 |
0.51 |
| Basic Normalized Net Income/Share |
-0.27 |
-0.03 |
0.60 |
0.51 |
| EPS fr Continuing Ops. |
-0.29 |
-0.03 |
0.59 |
0.50 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.29 |
-0.03 |
0.59 |
0.50 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.29 |
-0.03 |
0.59 |
0.50 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.27 |
-0.03 |
0.59 |
0.50 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet