|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
26.34B |
27.01B |
19.14B |
10.56B |
| Operating Gains/Losses |
-6.11B |
-3.26B |
-2.21B |
-2.08B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
1.15B |
-2.31B |
0.00 |
-1.48B |
| (Increase) Decrease in Inventories |
-233.00M |
-404.00M |
0.00 |
1.21B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
544.00M |
3.84B |
0.00 |
-1.12B |
| (Decrease) Increase In Other Current Liabilities |
-630.00M |
1.89B |
0.00 |
-653.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
341.00M |
76.00M |
0.00 |
| Other Non-Cash Items |
2.80B |
339.00M |
733.00M |
613.00M |
| Net Cash From Continuing Operations |
38.81B |
41.10B |
31.36B |
19.37B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
38.81B |
41.10B |
31.36B |
19.37B |
| Sale of Property, Plant & Equipment |
2.78B |
3.52B |
2.00B |
2.56B |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
127.00M |
| Purchases of Property, Plant & Equipment |
-30.94B |
-26.50B |
-19.61B |
-19.84B |
| Acquisitions |
0.00 |
-3.01B |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-213.00M |
0.00 |
-2.86B |
0.00 |
| Other Cash from Investing Activities |
3.58B |
-1.84B |
-781.00M |
336.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-24.80B |
-27.49B |
-20.92B |
-16.57B |
| Issuance of Debt |
4.01B |
377.00M |
1.25B |
5.35B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
168.00M |
| Repayment of Long-Term Debt |
-2.22B |
-2.75B |
-156.00M |
-3.69B |
| Repurchase of Capital Stock |
-4.14B |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-6.88B |
-6.21B |
-5.75B |
-5.30B |
| Other Financing Charges, Net |
264.00M |
-3.19B |
-518.00M |
-71.00M |
| Net Cash From Financing Activities |
-8.98B |
-11.77B |
-5.17B |
-3.55B |
| Effect of Exchange Rate Changes |
39.00M |
-33.00M |
70.00M |
114.00M |
| Net Change in Cash & Cash Equivalents |
5.08B |
1.80B |
5.34B |
-631.00M |