|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
21.65B |
15.86B |
14.06B |
8.72B |
| Receivables |
21.00B |
21.79B |
20.76B |
17.70B |
| Inventories |
6.14B |
5.54B |
5.49B |
5.53B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
55.72B |
53.23B |
48.84B |
37.22B |
| Property, Plant & Equipment, Gross |
263.48B |
233.43B |
207.37B |
188.29B |
| Accumulated Depreciation & Depletion |
122.13B |
110.82B |
102.86B |
91.82B |
| Property, Plant & Equipment, Net |
141.35B |
122.61B |
104.50B |
96.47B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
31.27B |
28.99B |
26.81B |
26.32B |
| Total Non-Current Assets |
177.26B |
156.24B |
135.93B |
127.40B |
| Liabilities & Shareholder Equity |
| Total Assets |
232.98B |
209.47B |
184.77B |
164.62B |
| Accounts Payable |
22.78B |
22.15B |
19.26B |
16.44B |
| Short Term Debt |
127.00M |
340.00M |
187.00M |
384.00M |
| Other Current Liabilities |
5.57B |
5.83B |
4.24B |
4.02B |
| Total Current Liabilities |
34.21B |
33.60B |
29.01B |
26.21B |
| Long Term Debt |
11.97B |
9.68B |
11.00B |
9.83B |
| Deferred Income Taxes |
17.67B |
15.54B |
12.70B |
11.52B |
| Other Non-Current Liabilities |
31.20B |
28.34B |
25.96B |
24.20B |
| Minority Interest |
157.00M |
113.00M |
112.00M |
80.00M |
| Total Non-Current Liabilities |
62.25B |
54.49B |
50.68B |
46.50B |
| Total Liabilities |
96.46B |
88.09B |
79.69B |
72.71B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
136.52B |
121.38B |
105.08B |
91.91B |
| Common Par |
1.83B |
1.83B |
1.83B |
1.83B |
| Additional Paid In Capital |
15.50B |
15.16B |
14.80B |
14.63B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
159.73B |
140.40B |
119.64B |
106.29B |
| Treasury Stock |
-33.88B |
-29.68B |
-26.72B |
-26.17B |
| Other Equity Adjustments |
-6.65B |
-6.32B |
-4.47B |
-4.67B |
| Total Capitalization |
148.49B |
131.07B |
116.08B |
101.74B |
| Total Equity |
136.52B |
121.38B |
105.08B |
91.91B |
| Total Liabilities & Stock Equity |
232.98B |
209.47B |
184.77B |
164.62B |
| Total Common Shares Outstanding |
1.95B |
1.98B |
2.01B |
2.01B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
495.98M |
461.51M |
435.20M |
434.95M |
| Basic Weighted Shares Outstanding |
1.95B |
1.99B |
2.00B |
1.99B |
| Diluted Weighted Shares Outstanding |
1.95B |
2.00B |
2.01B |
2.00B |
| Number of Employees |
62000 |
61000 |
62000 |
64000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |