| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
87.47B |
76.33B |
43.81B |
37.01B |
| Cost of Sales |
67.91B |
59.13B |
31.87B |
27.10B |
| Gross Operating Profit |
19.56B |
17.20B |
11.94B |
9.90B |
| Selling, General, and Administrative Expenses |
12.24B |
11.31B |
8.76B |
7.29B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
7.32B |
5.89B |
3.17B |
2.61B |
| Depreciation & Amortization |
1.27B |
1.09B |
733.30M |
589.10M |
| Interest Income |
0.00 |
33.70M |
15.90M |
6.50M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
6.05B |
4.83B |
2.46B |
2.03B |
| Interest Expense |
509.50M |
468.30M |
231.70M |
117.00M |
| Pre-Tax Income |
5.54B |
4.36B |
2.23B |
1.91B |
| Income Taxes |
2.19B |
1.72B |
856.90M |
684.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
3.34B |
2.64B |
1.37B |
1.22B |
| Net Income From Discontinued Operations |
-132.00M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
3.21B |
2.64B |
1.37B |
1.22B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
3.21B |
2.64B |
1.37B |
1.22B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.34B |
2.64B |
1.37B |
1.22B |
| Preferred Dividends |
| Net Income Available To Common |
3.33B |
2.62B |
1.36B |
1.21B |
| Basic EPS from Continuing Ops. |
2.32 |
1.97 |
1.65 |
1.49 |
| Basic EPS from Discontinued Ops. |
-0.09 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.23 |
1.97 |
1.65 |
1.49 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.23 |
1.97 |
1.65 |
1.49 |
| Basic Normalized Net Income/Share |
2.32 |
1.97 |
1.65 |
1.49 |
| EPS fr Continuing Ops. |
2.27 |
1.92 |
1.60 |
1.45 |
| EPS fr Discontinued Ops |
-0.09 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.18 |
1.92 |
1.60 |
1.45 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.18 |
1.92 |
1.60 |
1.45 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.27 |
1.92 |
1.60 |
1.45 |
| Dividends Paid per Share |
0.26 |
0.23 |
0.16 |
0.15 |
Connect with TheStreet