|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
998.16M |
1.45B |
992.84M |
648.00M |
| Operating Gains/Losses |
0.00 |
-104.80M |
9.00M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-224.16M |
-2.94M |
178.97M |
1.05B |
| Other Non-Cash Items |
594.07M |
34.28M |
15.00M |
1.01B |
| Net Cash From Continuing Operations |
3.44B |
3.21B |
2.59B |
3.50B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.44B |
3.21B |
2.59B |
3.50B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.47B |
-2.22B |
-2.21B |
-1.90B |
| Acquisitions |
76.39M |
0.00 |
308.95M |
209.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
37.19M |
-259.55M |
102.98M |
-94.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.35B |
-2.48B |
-1.80B |
-1.78B |
| Issuance of Debt |
1.23B |
0.00 |
0.00 |
3.64B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
37.19M |
47.01M |
28.00M |
1.00M |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
-57.99M |
-3.89B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-668.46M |
-590.60M |
-600.90M |
-151.00M |
| Other Financing Charges, Net |
1.01M |
-2.94M |
0.00 |
-1.33B |
| Net Cash From Financing Activities |
595.08M |
-546.52M |
-630.90M |
-1.73B |
| Effect of Exchange Rate Changes |
-11.06M |
9.79M |
-22.00M |
9.00M |
| Net Change in Cash & Cash Equivalents |
668.46M |
190.99M |
144.98M |
-5.00M |