|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
94.73M |
132.19M |
68.25M |
175.88M |
| Operating Gains/Losses |
-126.00K |
1.14M |
680.00K |
-9.59M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-28.54M |
-74.12M |
30.51M |
-39.21M |
| (Increase) Decrease in Inventories |
10.92M |
8.23M |
-2.00M |
-12.72M |
| (Increase) Decrease In Other Current Assets |
-23.42M |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-1.96M |
2.30M |
-2.76M |
-5.16M |
| (Decrease) Increase In Other Current Liabilities |
-2.32M |
51.25M |
54.30M |
-5.07M |
| (Increase) Decrease In Other Working Capital |
19.08M |
-28.76M |
2.55M |
3.70M |
| Other Non-Cash Items |
82.50M |
52.18M |
151.52M |
26.95M |
| Net Cash From Continuing Operations |
260.16M |
243.48M |
334.42M |
259.09M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
260.16M |
243.48M |
334.42M |
259.09M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-151.68M |
-134.63M |
-126.28M |
-131.08M |
| Acquisitions |
0.00 |
-411.00K |
-20.99M |
-17.72M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
1.02M |
192.00K |
47.00K |
29.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-145.98M |
-134.85M |
-147.22M |
-148.77M |
| Issuance of Debt |
0.00 |
0.00 |
100.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
13.77M |
9.32M |
18.82M |
10.68M |
| Repayment of Long-Term Debt |
0.00 |
-97.50M |
-2.50M |
-55.43M |
| Repurchase of Capital Stock |
-323.77M |
-8.81M |
-256.35M |
-4.83M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
290.00M |
-5.00M |
35.00M |
0.00 |
| Net Cash From Financing Activities |
-20.00M |
-101.98M |
-105.03M |
-49.58M |
| Effect of Exchange Rate Changes |
9.54M |
5.24M |
5.58M |
7.40M |
| Net Change in Cash & Cash Equivalents |
103.72M |
11.88M |
87.75M |
68.14M |