| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.23B |
6.48B |
5.93B |
5.18B |
| Cost of Sales |
3.00B |
2.66B |
2.50B |
2.10B |
| Gross Operating Profit |
4.23B |
3.82B |
3.42B |
3.08B |
| Selling, General, and Administrative Expenses |
1.74B |
1.56B |
1.48B |
1.29B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.49B |
2.26B |
1.94B |
1.79B |
| Depreciation & Amortization |
1.75B |
1.35B |
1.33B |
1.28B |
| Interest Income |
14.06M |
40.15M |
37.19M |
17.00M |
| Other Income - Net |
-224.23M |
109.81M |
39.18M |
46.49M |
| Special Income / Charges |
0.00 |
-22.03M |
-27.21M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
479.50M |
1.04B |
669.83M |
569.21M |
| Interest Expense |
796.93M |
940.85M |
928.20M |
764.51M |
| Pre-Tax Income |
-317.43M |
102.52M |
-258.37M |
-195.30M |
| Income Taxes |
-82.69M |
79.18M |
-134.22M |
-79.40M |
| Minority Interest |
-8.11M |
-321.00K |
8.89M |
5.03M |
| Net Income From Continuing Operations |
-226.63M |
23.66M |
-133.05M |
-120.93M |
| Net Income From Discontinued Operations |
-946.00K |
195.24M |
7.45M |
215.23M |
| Net Income From Total Operations |
-227.58M |
218.90M |
-125.60M |
94.30M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
-443.00K |
-862.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-227.58M |
218.46M |
-126.46M |
94.30M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-176.75M |
50.43M |
-109.32M |
-121.37M |
| Preferred Dividends |
| Net Income Available To Common |
-226.63M |
23.66M |
-133.05M |
-120.93M |
| Basic EPS from Continuing Ops. |
-0.78 |
0.08 |
-0.47 |
-0.43 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.68 |
0.03 |
0.76 |
| Basic EPS from Total Operations |
-0.78 |
0.76 |
-0.44 |
0.33 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.78 |
0.76 |
-0.44 |
0.33 |
| Basic Normalized Net Income/Share |
-0.61 |
0.17 |
-0.39 |
-0.43 |
| EPS fr Continuing Ops. |
-0.78 |
0.08 |
-0.47 |
-0.43 |
| EPS fr Discontinued Ops |
0.00 |
0.66 |
0.03 |
0.76 |
| EPS fr Total Ops. |
-0.78 |
0.74 |
-0.44 |
0.33 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.78 |
0.74 |
-0.44 |
0.33 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.61 |
0.17 |
-0.39 |
-0.43 |
| Dividends Paid per Share |
0.20 |
0.00 |
10.00 |
0.00 |
Connect with TheStreet