|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
33.36M |
238.66M |
365.72M |
285.32M |
| Operating Gains/Losses |
-17.40M |
53.17M |
-40.28M |
-1.78M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-82.93M |
-45.07M |
-120.92M |
-58.72M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
18.75M |
20.94M |
92.07M |
15.83M |
| (Decrease) Increase In Other Current Liabilities |
-94.74M |
-172.40M |
-22.88M |
-140.45M |
| (Increase) Decrease In Other Working Capital |
-9.69M |
9.50M |
-307.14M |
-247.36M |
| Other Non-Cash Items |
114.71M |
102.21M |
233.65M |
209.03M |
| Net Cash From Continuing Operations |
1.15B |
1.40B |
1.70B |
1.64B |
| Net Cash From Discontinued Operations |
346.96M |
129.11M |
-29.33M |
-31.00K |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.50B |
1.53B |
1.67B |
1.64B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
2.98M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.08B |
-825.60M |
-842.66M |
-814.44M |
| Acquisitions |
750.00K |
-7.03M |
-1.35B |
2.10M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
1.51M |
667.00K |
2.79M |
750.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.08B |
-836.00M |
-2.20B |
-808.61M |
| Issuance of Debt |
998.39M |
2.57B |
3.20B |
2.45B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
18.72M |
6.47M |
21.79M |
16.36M |
| Repayment of Long-Term Debt |
-1.29B |
-1.82B |
-2.04B |
-3.08B |
| Repurchase of Capital Stock |
-208.43M |
-591.39M |
-322.79M |
-16.18M |
| Payment of Cash Dividends |
-165.46M |
-163.34M |
-141.02M |
-123.50M |
| Other Financing Charges, Net |
-21.49M |
-283.54M |
-65.72M |
-52.88M |
| Net Cash From Financing Activities |
-669.19M |
-275.01M |
643.10M |
-796.96M |
| Effect of Exchange Rate Changes |
0.00 |
-117.88M |
34.32M |
0.00 |
| Net Change in Cash & Cash Equivalents |
-247.44M |
297.96M |
148.92M |
31.99M |