| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.66B |
1.43B |
1.27B |
978.76M |
| Cost of Sales |
1.07B |
873.22M |
714.75M |
575.78M |
| Gross Operating Profit |
597.88M |
559.87M |
553.79M |
402.98M |
| Selling, General, and Administrative Expenses |
97.02M |
82.73M |
73.60M |
69.63M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
500.86M |
477.14M |
480.19M |
333.36M |
| Depreciation & Amortization |
199.49M |
185.95M |
193.22M |
117.65M |
| Interest Income |
5.72M |
10.58M |
11.77M |
6.13M |
| Other Income - Net |
31.91M |
22.20M |
28.64M |
40.80M |
| Special Income / Charges |
0.00 |
-32.07M |
-2.34M |
-17.06M |
| Total Income Before Interest Expenses (EBIT) |
339.00M |
291.89M |
325.03M |
245.58M |
| Interest Expense |
100.54M |
121.68M |
174.17M |
142.40M |
| Pre-Tax Income |
238.46M |
170.21M |
150.86M |
103.17M |
| Income Taxes |
92.23M |
31.04M |
38.46M |
34.65M |
| Minority Interest |
6.96M |
8.66M |
6.61M |
9.20M |
| Net Income From Continuing Operations |
139.27M |
130.51M |
105.79M |
59.33M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
139.27M |
130.51M |
105.79M |
59.33M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
139.27M |
130.51M |
105.79M |
59.33M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
139.27M |
162.58M |
108.13M |
76.38M |
| Preferred Dividends |
| Net Income Available To Common |
139.27M |
130.51M |
105.79M |
59.33M |
| Basic EPS from Continuing Ops. |
0.91 |
0.85 |
0.73 |
0.49 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.91 |
0.85 |
0.73 |
0.49 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.91 |
0.85 |
0.73 |
0.49 |
| Basic Normalized Net Income/Share |
0.91 |
1.06 |
0.75 |
0.63 |
| EPS fr Continuing Ops. |
0.90 |
0.85 |
0.72 |
0.46 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.90 |
0.85 |
0.72 |
0.46 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.90 |
0.85 |
0.72 |
0.46 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.90 |
1.06 |
0.74 |
0.59 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet